Details of PHA Asset Allocations (1/24)

	A	B	C	D	E	F	G	H	I	J	L	M	N	O
1		Before Ethereum - Khala Bridge Opening									After Ethereum - Khala Bridge Opening
2		Intended PHA Asset Allocations									Actual PHA Asset Allocations
3	I	Module	Ratio	II	Module ( Details )	Allocation	Amount	Token	State	Circulation (PHA)	PHA being transferred from Ethereum to Khala?	Transfer Amount	Potential K-PHA Supply *	Total Circulation (Unlocked ERC20-PHA + Unclocked K-PHA)
4	Allocation ( Planned )	TEE mining	70%		Khala Mining Rewards (not issued)	0.6%	6,495,220.72	K-PHA	Frozen	259,777,483.48	✓	6,495,221	6,495,220.72	0
5					Khala Mining Rewards (have been issued)	0.4%	3,504,779.28	K-PHA	Circulating	↓	✓	3,504,779	3,504,779.28	3,504,779.28
6					Phala Mining Rewards (will be transferred to Phala for future use)	69%	690,000,000	ERC20-PHA	Frozen	↓	×	0	0	0
7		Private Sale	15%		Unlocked 1	12%	120,000,000	ERC20-PHA	Circulating	Real-time circulation can be checked on CMC or CoinGeko but add 10 million to their listed amounts. These two platforms do not count 10 million ERC20-PHA which was unlocked, but which has not been moved. These are free to move at any time and should be considered in circulation.	×	0	120,000,000	120,000,000
8		Private Sale	15%		Unlocked 2	3%	30,000,000	K-PHA	Circulating		✓	30,000,000	30,000,000	30,000,000
9		Testnet Incentives	1%		Vendetta Testnet Rewards	0.1%	1,000,000	K-PHA	Circulating		✓	1,000,000	1,000,000	1,000,000
10				--->	Daliy Operation	0.3%	3,000,000	ERC20-PHA	Circulating		×	0	3,000,000	3,000,000
11				Allocation ( Actually )	Volunteer incentives	0.1%	1,000,000	K-PHA	Circulating		✓	1,000,000	1,000,000	1,000,000
12					Remainder	0.5%	5,000,000	ERC20-PHA	Circulating		×	0	5,000,000	5,000,000
13		Stakedrop	2.1%		Stakedrop	2.1%	21,000,000	ERC20-PHA	Circulating		×	0	21,000,000	21,000,000
14		Parachain Slot Auction	6.9%	--->	Kusama Slot Auction Rewards Decentralized Channel (have been issued)	1.53%	15,272,704	K-PHA	Circulating		✓	15,272,704	15,272,704	15,272,704
15					Kusama Slot Auction Rewards Decentralized Channel (not issued)	0.6%	6,027,296	K-PHA	Frozen		✓	6,027,296	6,027,296	0
16					Kusama Slot Auction Rewards Partners Channel	0.17%	1,700,000	ERC20-PHA	Frozen		×	0	1,700,000	0
17					KSM Fund	0.2%	2,000,000	ERC20-PHA	Frozen		×	0	2,000,000	0
18					Polkadot Slot Auction Rewards (will be transferred to Phala for future use)	4.4%	44,000,000	ERC20-PHA	Frozen		×	0	0	0
19		Team	5%		Unlocked 1	3.5%	35,000,000	ERC20-PHA	Circulating		✓/×	10,000,000	35,000,000	35,000,000
20		Team	5%		Unlocked 2	1.5%	15,000,000	K-PHA	Circulating		✓	15,000,000	15,000,000	15,000,000
21			100%			100%	1,000,000,000.00					88,300,000	266,000,000.00	249,777,483.48
22							249,777,483.48
23	1. The K-PHA is $PHA on Kusama, K is marked to the reader 2. K-PHA and the ERC20-PHA are the same token on different blockchains. K-PHA is on Khala, and ERC20-PHA is on Ethereum												* Black values are definite, Gray shows the max transferrable by private parties
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100