| A | B | C | D | E | F | G | H | I | O | P | Q | Y | Z | AA | AI | AJ | AK | AL | AM | AN | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | 2.011.598.627.075 | 475.486.838.248 | 1.536.111.788.827 | 0 | 2.011.598.627.075 | *Total AI = Nilai Perkiraan Biaya* | ||||||||||||||||
2 | No | Nama Unit/AP/SH | EVALUATOR | PENGESAH | Nama Proyek | Lokasi | Kapasitas | Lingkup Proyek | PERKIRAAN BIAYA | Jumlah PRK | Kategori Investasi | Sub-Kategori Investasi | 2024 | 2025 | 2026 | Total | Identifikasi Anggaran Investasi | Total AI | Kontrol Lebih/(Kurang) | |||
3 | MDU (inc. PPN) | NON MDU (inc. PPN) | JASA + TRANSPORT (inc. PPN) | |||||||||||||||||||
133 | 158 | UID Jateng | DIV PPN | DIV RSD | Pengadaan dan Pemasangan SPKLU | Tersebar di UID Jateng & DIY | 7 SPKLU | Pembangunan SPKLU | 7.766.482.443 | 1 | C. Distribusi | C1. Distribusi - Pemasaran - SPKLU | 1.884.092.808 | 5.882.389.635 | 7.766.482.443 | 0 | -7.766.482.443 | |||||
437 | 462 | UID Jateng | DIV ODJ | DIV RSD | Pekerjaan Lisdes | Tersebar di UID Jateng DIY | 117 kms JTM ; 37 Unit 1.850 kVa Gardu Distribusi ; 34.7 kms JTR | Pembangunan Jaringan Listrik Pedesaan 2024 | 10.666.306.055 | 1 | C. Distribusi | C2. Distribusi - Listrik Pedesaan | 10.666.306.055 | 10.666.306.055 | -10.666.306.055 | |||||||
438 | 463 | UID Jateng | DIV ODJ | DIV RSD | Penggantian MCB | Tersebar di UID Jateng DIY | 16.157 buah | Penggantian MCB | 1 | C. Distribusi | C1. Distribusi - Efisiensi | 0 | 0 | |||||||||
439 | 464 | UID Jateng | DIV ODJ | DIV RSD | AMR | Tersebar di UID Jateng DIY | 1.946 Pelanggan | Pekerjaan AMRisasi Tahun 2024 | 9.715.471.468 | 1 | C. Distribusi | C1. Distribusi - Efisiensi | 1.457.320.720 | 8.258.150.748 | 9.715.471.468 | -9.715.471.468 | ||||||
440 | 465 | UID Jateng | DIV ODJ | DIV RSD | Non kWh Meter (KRN-1 KCT) | UP3 Kudus Semarang Surakarta Yogyakarta Cilacap Tegal Purwokerto Pekalongan Demak Magelang Klaten Sukoharjo Salatiga | 77.567 pelanggan | Penggantian Non kWh Meter (KRN-1 KCT) | 38.318.793.878 | 1 | C. Distribusi | C1. Distribusi - Efisiensi | 9.579.698.470 | 28.739.095.408 | 38.318.793.878 | -38.318.793.878 | ||||||
441 | 466 | UID Jateng | DIV ODJ | DIV RSD | Manajemen Trafo (Mutasi Trafo) Zona Utara | UP3 Kudus Tegal Semarang Salatiga Pekalongan Demak Sukoharjo | 1.011 unit | Manajemen Trafo Distribusi | 47.629.027.340 | 1 | C. Distribusi | C1. Distribusi - Efisiensi | 11.907.256.835 | 35.721.770.505 | 47.629.027.340 | -47.629.027.340 | ||||||
442 | 467 | UID Jateng | DIV ODJ | DIV RSD | Manajemen Trafo Sisipan | UP3 Kudus Semarang Surakarta Yogyakarta Tegal Purwokerto Pekalongan Magelang Klaten Sukoharjo Salatiga | 2.526 unit | Manajemen Trafo Sisipan | 93.175.713.534 | 1 | C. Distribusi | C1. Distribusi - Efisiensi | 23.293.928.384 | 69.881.785.150 | 93.175.713.534 | -93.175.713.534 | ||||||
443 | 468 | UID Jateng | DIV ODJ | DIV RSD | Penggantian kWh Meter | UP3 Kudus Semarang Surakarta Yogyakarta Cilacap Tegal Purwokerto Pekalongan Demak Magelang Klaten Sukoharjo Salatiga | 269.154 unit | Penggantian kWh Meter | 56.517.041.964 | 1 | C. Distribusi | C1. Distribusi - Efisiensi | 14.129.260.491 | 42.387.781.473 | 56.517.041.964 | -56.517.041.964 | ||||||
444 | 469 | UID Jateng | DIV ODJ | DIV RSD | Rekonduktoring/Uprating JTM | Tersebar di UID Jateng DIY | 26706 kms | Rekonduktoring/Uprating JTM | 27.795.856.418 | 1 | C. Distribusi | C1. Distribusi - Efisiensi | 6.948.964.105 | 20.846.892.313 | 27.795.856.418 | -27.795.856.418 | ||||||
445 | 470 | UID Jateng | DIV ODJ | DIV RSD | Penggantian APP 3 Phasa | UP3 Kudus Semarang Surakarta Yogyakarta Cilacap Tegal Purwokerto Pekalongan Demak Magelang Klaten Sukoharjo Salatiga | 5.687 unit | Penggantian APP 3 Phasa | 30.142.048.989 | 1 | C. Distribusi | C1. Distribusi - Efisiensi | 8.889.336.064 | 21.252.712.925 | 30.142.048.989 | -30.142.048.989 | ||||||
446 | 471 | UID Jateng | DIV ODJ | DIV RSD | Manajemen Trafo (Mutasi Trafo) Zona Selatan | UP3 Surakarta Yogyakarta Magelang Purwokerto Klaten Cilacap | 680 buah | Manajemen Trafo (Mutasi Trafo) Zona Selatan | 49.553.469.700 | 1 | C. Distribusi | C1. Distribusi - Efisiensi | 12.388.367.425 | 37.165.102.275 | 49.553.469.700 | -49.553.469.700 | ||||||
447 | 472 | UID Jateng | DIV ODJ | DIV RSD | Pembebanan/Pecah Beban GI Zona Utara | Kudus Tegal Semarang Salatiga Pekalongan dan Demak | 139.19 kms | Program Peningkatan Keandalan Jaringan | 93.057.272.795 | 1 | C. Distribusi | C1. Distribusi - Keandalan | 23.264.318.199 | 69.792.954.596 | 93.057.272.795 | -93.057.272.795 | ||||||
448 | 473 | UID Jateng | DIV ODJ | DIV RSD | Digitalisasi Distribusi (Scada) Jateng | Tersebar di UID Jateng DIY | 1 Lot | Program Peningkatan Keandalan Jaringan | 47.811.195.010 | 1 | C. Distribusi | C1. Distribusi - Keandalan | 6.245.621.219 | 41.565.573.791 | 47.811.195.010 | -47.811.195.010 | ||||||
449 | 474 | UID Jateng | DIV ODJ | DIV RSD | Keypoint | Tersebar di UID Jateng DIY | Pemasangan 96 Recloser 226 Set LBS | Program Peningkatan Keandalan Jaringan | 63.670.334.347 | 1 | C. Distribusi | C1. Distribusi - Keandalan | 15.917.583.587 | 47.752.750.760 | 63.670.334.347 | -63.670.334.347 | ||||||
450 | 475 | UID Jateng | DIV ODJ | DIV RSD | Penggantian / Pemasangan Komponen Jaringan | Tersebar di UID Jateng DIY | 8533 komponen jaringan | Program Peningkatan Keandalan Jaringan | 30.295.371.053 | 1 | C. Distribusi | C1. Distribusi - Keandalan | 7.573.842.763 | 22.721.528.290 | 30.295.371.053 | -30.295.371.053 | ||||||
451 | 476 | UID Jateng | DIV ODJ | DIV RSD | Rehabilitasi/Pemberatan Jaringan Zona Utara | Kudus Tegal Semarang Salatiga Pekalongan dan Demak | 38.46 kms | Program Peningkatan Keandalan Jaringan | 24.020.530.387 | 1 | C. Distribusi | C1. Distribusi - Keandalan | 6.005.132.597 | 18.015.397.790 | 24.020.530.387 | -24.020.530.387 | ||||||
452 | 477 | UID Jateng | DIV ODJ | DIV RSD | Rekonfigurasi Jaringan JTM Zona Utara | Kudus Tegal Semarang Salatiga Pekalongan dan Demak | 75 kms | Program Peningkatan Keandalan Jaringan | 76.891.252.784 | 1 | C. Distribusi | C1. Distribusi - Keandalan | 19.222.813.196 | 57.668.439.588 | 76.891.252.784 | -76.891.252.784 | ||||||
453 | 478 | UID Jateng | DIV ODJ | DIV RSD | Perbaikan JTR & SR Seri (Penyeimbangan Beban) | 12 UP3 | 268.8 kms | Program Peningkatan Keandalan Jaringan | 21.096.200.515 | 1 | C. Distribusi | C1. Distribusi - Keandalan | 5.274.050.129 | 15.822.150.386 | 21.096.200.515 | -21.096.200.515 | ||||||
454 | 479 | UID Jateng | DIV ODJ | DIV RSD | Perbaikan JTR & SR Seri (Reconnecting) | Tersebar di UID Jateng DIY | 357.7 kms | Program Peningkatan Keandalan Jaringan | 21.420.469.881 | 1 | C. Distribusi | C1. Distribusi - Keandalan | 3.213.070.481 | 18.207.399.400 | 21.420.469.881 | -21.420.469.881 | ||||||
455 | 480 | UID Jateng | DIV ODJ | DIV RSD | Pekerjaan Penggantian Proteksi | Tersebar di UID Jateng DIY | 40 titik UFR dan 6 titik pelanggan | Program Peningkatan Keandalan Jaringan | 6.089.239.598 | 1 | C. Distribusi | C1. Distribusi - Keandalan | 913.385.940 | 5.175.853.658 | 6.089.239.598 | -6.089.239.598 | ||||||
456 | 481 | UID Jateng | DIV ODJ | DIV RSD | Pemetaan Data Pelanggan dan Jaringan (PDPJ) | 13 UP3 | JTM 55071 kms JTR 56627 kms Gardu 147341 unit | Program Peningkatan Keandalan Jaringan | 38.912.856.609 | 1 | C. Distribusi | C1. Distribusi - Keandalan | 5.836.928.491 | 33.075.928.118 | 38.912.856.609 | -38.912.856.609 | ||||||
457 | 482 | UID Jateng | DIV ODJ | DIV RSD | Sertifikasi SLO | Tersebar di UID Jateng DIY | Sertifikasi 1905 JTM 2640 JTR 234 unit Gardu Distribusi 98 unit PHBTM | Program Peningkatan Keandalan Jaringan | 7.935.636.431 | 1 | C. Distribusi | C1. Distribusi - Keandalan | 1.190.345.465 | 6.745.290.966 | 7.935.636.431 | -7.935.636.431 | ||||||
458 | 483 | UID Jateng | DIV ODJ | DIV RSD | Rekonfigurasi Jaringan JTM Zona Selatan | Tersebar di UID Jateng DIY | 76 kms | Program Peningkatan Keandalan Jaringan | 49.233.880.037 | 1 | C. Distribusi | C1. Distribusi - Keandalan | 7.385.082.006 | 41.848.798.031 | 49.233.880.037 | -49.233.880.037 | ||||||
459 | 484 | UID Jateng | DIV ODJ | DIV RSD | Rehabilitasi/Pemberatan Jaringan Zona Selatan | Magelang dan Cilacap | 18.08 kms | Program Peningkatan Keandalan Jaringan | 1 | C. Distribusi | C1. Distribusi - Keandalan | 0 | 0 | |||||||||
460 | 485 | UID Jateng | DIV ODJ | DIV RSD | Pembebanan/Pecah Beban GI Zona Selatan | Yogyakarta Magelang Purwokerto Cilacap Klaten dan Surakarta | 104.57 kms | Program Peningkatan Keandalan Jaringan | 61.730.735.389 | 1 | C. Distribusi | C1. Distribusi - Keandalan | 9.259.610.308 | 52.471.125.081 | 61.730.735.389 | -61.730.735.389 | ||||||
461 | 486 | UID Jateng | DIV ODJ | DIV RSD | Catu Daya dan Genset | Tersebar di UID Jateng DIY | Pembelian UPS 29 unit Genset 12 unit UGB 10 unit | Program Sarana Penunjang Fungsi | 8.178.535.976 | 1 | C. Distribusi | C1. Distribusi - Keandalan | 1.226.780.396 | 6.951.755.580 | 8.178.535.976 | -8.178.535.976 | ||||||
462 | 487 | UID Jateng | DIV ODJ | DIV RSD | Pembelian Alat PDKB | Tersebar di UID Jateng DIY | 43 Set peralatan | Program Sarana Penunjang Fungsi | 5.714.823.900 | 1 | C. Distribusi | C1. Distribusi - Keandalan | 857.223.585 | 4.857.600.315 | 5.714.823.900 | -5.714.823.900 | ||||||
463 | 488 | UID Jateng | DIV ODJ | DIV RSD | Pembelian Alat Ukur/Uji Penunjang Efisiensi | Tersebar di UID Jateng DIY | 26 Set peralatan | Program Sarana Penunjang Fungsi | 6.249.418.453 | 1 | C. Distribusi | C1. Distribusi - Keandalan | 937.412.768 | 5.312.005.685 | 6.249.418.453 | -6.249.418.453 | ||||||
464 | 489 | UID Jateng | DIV ODJ | DIV RSD | Pembelian Alat Ukur/Uji Penunjang Keandalan | Tersebar di UID Jateng DIY | 55 Set peralatan | Program Sarana Penunjang Fungsi | 10.307.914.439 | 1 | C. Distribusi | C1. Distribusi - Keandalan | 1.546.187.166 | 8.761.727.273 | 10.307.914.439 | -10.307.914.439 | ||||||
465 | 490 | UID Jateng | DIV ODJ | DIV RSD | Pembelian Peralatan Kerja | Tersebar di UID Jateng DIY | 127 Set peralatan | Program Sarana Penunjang Fungsi | 5.876.184.302 | 1 | C. Distribusi | C1. Distribusi - Keandalan | 881.427.645 | 4.994.756.657 | 5.876.184.302 | -5.876.184.302 | ||||||
538 | 563 | UID Jateng | DIV PPN | DIV RSD | Penyambungan Pelanggan TR & TM | Tersebar di UID Jateng & DIY | 369.222 Pelanggan | Penyambungan Baru dan Penambahan Daya Pelanggan | 1.061.826.563.380 | 2 | C. Distribusi | C1. Distribusi - Pemasaran-Penyambungan Pelanggan | 257.591.490.950 | 804.235.072.430 | 1.061.826.563.380 | 0 | -1.061.826.563.380 | |||||
670 | ||||||||||||||||||||||
671 | ||||||||||||||||||||||
672 | ||||||||||||||||||||||
673 | ||||||||||||||||||||||
674 | ||||||||||||||||||||||
675 | ||||||||||||||||||||||
676 | ||||||||||||||||||||||
677 | ||||||||||||||||||||||
678 | ||||||||||||||||||||||
679 | ||||||||||||||||||||||
680 | ||||||||||||||||||||||
681 | ||||||||||||||||||||||
682 | ||||||||||||||||||||||
683 | ||||||||||||||||||||||
684 | ||||||||||||||||||||||
685 | ||||||||||||||||||||||
686 | ||||||||||||||||||||||
687 | ||||||||||||||||||||||
688 | ||||||||||||||||||||||
689 | ||||||||||||||||||||||
690 | ||||||||||||||||||||||
691 | ||||||||||||||||||||||
692 | ||||||||||||||||||||||
693 | ||||||||||||||||||||||
694 | ||||||||||||||||||||||
695 | ||||||||||||||||||||||
696 | ||||||||||||||||||||||
697 | ||||||||||||||||||||||
698 | ||||||||||||||||||||||
699 | ||||||||||||||||||||||
700 | ||||||||||||||||||||||
701 | ||||||||||||||||||||||
702 | ||||||||||||||||||||||
703 | ||||||||||||||||||||||
704 | ||||||||||||||||||||||
705 | ||||||||||||||||||||||
706 | ||||||||||||||||||||||
707 | ||||||||||||||||||||||
708 | ||||||||||||||||||||||
709 | ||||||||||||||||||||||
710 | ||||||||||||||||||||||
711 | ||||||||||||||||||||||
712 | ||||||||||||||||||||||
713 | ||||||||||||||||||||||
714 | ||||||||||||||||||||||
715 | ||||||||||||||||||||||
716 | ||||||||||||||||||||||
717 | ||||||||||||||||||||||
718 | ||||||||||||||||||||||
719 | ||||||||||||||||||||||
720 | ||||||||||||||||||||||
721 | ||||||||||||||||||||||
722 | ||||||||||||||||||||||
723 | ||||||||||||||||||||||
724 | ||||||||||||||||||||||
725 | ||||||||||||||||||||||
726 | ||||||||||||||||||||||
727 | ||||||||||||||||||||||
728 | ||||||||||||||||||||||
729 | ||||||||||||||||||||||
730 | ||||||||||||||||||||||
731 | ||||||||||||||||||||||
732 | ||||||||||||||||||||||
733 | ||||||||||||||||||||||
734 | ||||||||||||||||||||||
735 | ||||||||||||||||||||||