DRT-83a

	A	B	C	D	E	F	G
1	reception table	W	D	Qty	Area	Rate	Amount
2	Top	3.5	2	1	7	110	770
3	sides	2	3.5	2	14	86	1,204.00
4	modesty	3.5	3	1	10.5	86	903
5	upper modesty	2.5	2.75	1	6.875	86	591.25
6	upper top	3.5	1	1	3.5	110	385
7	Misc Hardware	1	1	1	1	850	850
8	Total Material cost						4,703.25
9	Input transportation cost 5%	5					235.16
10	labour for assembly						1,400.00
11	OH 20%	20					1,267.68
12	Total						7,606.10
13	Profit 30 %	30					2,281.83
14	Grand Total						9,887.92
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100