| A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | Against Malaria Foundation | |||||||||||||||||
2 | Chad | DRC | Guinea | Nigeria | Nigeria | South Sudan | Togo | Uganda | ||||||||||
3 | unit | type | Overall | GF states | PMI states | |||||||||||||
4 | Simple CEA | |||||||||||||||||
5 | ||||||||||||||||||
6 | Grant | |||||||||||||||||
7 | Grant size | $ | input | - | $1,000,000 | $1,000,000 | $1,000,000 | $1,000,000 | $1,000,000 | $1,000,000 | $1,000,000 | $1,000,000 | ||||||
8 | ||||||||||||||||||
9 | Under-five mortality benefits | |||||||||||||||||
10 | Cost per person under age five reached | $ | input | - | $15.19 | $26.24 | $17.71 | $21.92 | $21.92 | $25.05 | $23.05 | $22.15 | ||||||
11 | Number of people under age five reached | # | calc | - | 65,838 | 38,112 | 56,468 | 45,615 | 45,615 | 39,924 | 43,390 | 45,151 | ||||||
12 | Years of effective coverage provided by nets | # | input | - | 2.0 | 1.2 | 2.0 | 2.0 | 1.3 | 1.3 | 2.0 | 2.0 | ||||||
13 | Malaria-attributable mortality rate among people under age five | % | input | - | 0.15% | 0.80% | 0.88% | 0.55% | 0.48% | 0.50% | 0.31% | 0.64% | ||||||
14 | Effect of ITN distributions on deaths related to malaria | % | input | - | 24% | 56% | 46% | 50% | 50% | 40% | 39% | 51% | ||||||
15 | Number of deaths averted among people under age five | # | calc | - | 47 | 203 | 449 | 248 | 145 | 101 | 104 | 294 | ||||||
16 | ||||||||||||||||||
17 | Initial cost-effectiveness estimate | |||||||||||||||||
18 | Cost per under-five death averted | $ | calc | - | $21,329 | $4,937 | $2,225 | $4,036 | $6,916 | $9,918 | $9,637 | $3,406 | ||||||
19 | Moral value of averting the death of a person under age five | UoV | input | 116 | - | - | - | - | - | - | - | - | ||||||
20 | Initial cost-effectiveness in terms of multiples of GiveDirectly's unconditional cash transfer program | xcash | calc | - | 1.6 | 7.0 | 15.6 | 8.6 | 5.0 | 3.5 | 3.6 | 10.2 | ||||||
21 | ||||||||||||||||||
26 | Percentage of program impact coming from different benefits | |||||||||||||||||
27 | Mortalities averted for people under age five | % | calc | - | 48% | 58% | 64% | 53% | 46% | 60% | 32% | 59% | ||||||
28 | Mortalities averted for people age five and older | % | calc | - | 14% | 9% | 12% | 19% | 20% | 8% | 30% | 9% | ||||||
29 | Developmental benefits (long-term income increases) | % | calc | - | 38% | 33% | 24% | 28% | 34% | 31% | 38% | 32% | ||||||
30 | ||||||||||||||||||
31 | Additional adjustments | |||||||||||||||||
32 | Adjustment for additional program benefits and downsides | % | input | - | 53% | 48% | 38% | 48% | 48% | 38% | 38% | 38% | ||||||
33 | Adjustment for grantee-level factors | % | input | - | -4% | -4% | -4% | -4% | -4% | -4% | -4% | -4% | ||||||
34 | Adjustment for leverage | % | input | - | -1% | 0% | 0% | 0% | 0% | -1% | 0% | 0% | ||||||
35 | Adjustment for funging | % | input | - | -3% | -15% | -30% | -28% | -14% | -6% | -42% | -32% | ||||||
36 | ||||||||||||||||||
37 | Final cost-effectiveness estimate | |||||||||||||||||
38 | Final cost-effectiveness in terms of multiples of GiveDirectly's unconditional cash transfer program | xcash | calc | - | 4.8 | 14.5 | 22.6 | 16.7 | 13.2 | 7.1 | 8.7 | 15.5 | ||||||
39 | Final cost per life saved | $ | calc | - | $15,639 | $5,101 | $2,941 | $3,847 | $5,192 | $10,710 | $7,966 | $4,898 | ||||||
40 | ||||||||||||||||||