OBJECTIF BROUSSE MDG2 OLPC Lab et Fundraising par les Dessins d'Enfants
Comments
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
£
%
123
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Still loading...
ABCDEFGHIJKLMNOPQRST
1
Suggested links:
2
RDC-OLPC-OB Wild Schools MDG2 an OLPC Lab at OB-RDC
3
OBJECTIF BROUSSE MDG2 OLPC Lab
4
OB Qui est Qui - Xavier Gilibert
5
http://wiki.laptop.org/go/OBJECTIF_BROUSSE_Ecoles_OLPC
6
Read what do other say about OLPC
7
Action Parrainage des Ecoliers dans le Parc de la Virunga Patrimoine Naturel Mondial en Péril
8
9
10
Total net€ 225,709.54
11
Revenues€ 22,500.00from 90 XO's and PV's sold
12
Total€ 248,209.54to cover the minimum order of 100 XO's
13
Budget pour l'installation et le fonctionnement d'un OB-OLPC Computer LabBureauBureau 1 (including utilities, internet connexion)€ 100.00/mois *12mois = € 1,200.00
14
Bureau 2€ 100.00/mois *12mois = € 1,200.00
15
Bureau 3€ 100.00/mois *12mois = € 1,200.00
16
meeting Bureau (shared)€ 100.00/mois *12mois = € 1,200.00
17
18
Bureau material€ 50.00/mois *12mois = € 600.00
19
20
Promo materialBeach Flags€ 100.00/piece4pieces =€ 400.00
21
Business cards€ 10.00/piece4pieces =€ 40.00
22
23
Salaries
24
OB Board of Directors € 1,500.00/mois *12mois = € 18,000.00
25
OB CEO - ICT€ 2,500.00/mois *12mois = € 30,000.00
26
OB Assistant CEO - ICT€ 700.00/mois *12mois = € 8,400.00
27
Programmer - ICT€ 2,500.00/mois *12mois = € 30,000.00
28
Budget OLPC Motherhouse coaching€ 700.00/day120days=€ 84,000.00
29
Airplane tickets OB-OLPC Motherhouse Coaching€ 700.00/ticket6tickets/yr=€ 4,200.00
30
Per diem Mother house Coaching€ 232.00/day60days=€ 13,920.00
31
32
HardwareOLPC XO's€ 162.60/piece100pieces =€ 16,259.54
33
OLPC Tablets€ 113.74/piece0pieces =€ 0.00
34
PV panels 10 W - portable€ 32.00/piece110pieces =€ 3,520.00
35
School PV Load station€ 4,000.00/piece1pieces =€ 4,000.00
36
Beamer€ 500.00/piece1pieces =€ 500.00
37
Laptops personnel€ 600.00/piece3pieces =€ 1,800.00
38
Bureau printer€ 100.00/piece1pieces =€ 100.00
39
XS -Server€ 350.00/piece2pieces =€ 700.00
40
41
CommunicationICT/GSM€ 25.00/mois *3abonnements =€ 900.00
42
Printer/toner budget€ 50.00/mois *12mois = € 600.00
43
44
Budget to participate in 4 OLPC workshops
45
Airticket to OLPC @ MIT USA€ 700.00/piece10pieces =€ 7,000.00
46
Perdiem to MIT USA€ 292.00/piece10pieces =€ 2,920.00
47
Participation fee€ 250.00/piece10pieces =€ 2,500.00
48
49
Airticket to OLPC Peru€ 1,000.00/piece5pieces =€ 5,000.00
50
Perdiem to Peru€ 178.00/piece5pieces =€ 890.00
51
Participation fee€ 250.00/piece5pieces =€ 1,250.00
52
53
Airticket to Fosdem Brussels€ 700.00/piece5pieces =€ 3,500.00
54
Perdiem to Brussels€ 232.00/piece5pieces =€ 1,160.00
55
Participation fee€ 250.00/piece5pieces =€ 1,250.00
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Loading...
 
 
 
Commande minimale de 100 XO
1 XO par écolier
Subvention XO's seulement
Understanding the conflict
Ventes des dessins enfants
CD-Chansons Enfants
Sheet16