2026master.xlsx

	A	B	C	D	E	F	G	H	I	J	K	L
1		NAME	ADDRESS	PHONE NUMBER	DAY	PRICE	TYPE	SERVICES	NOTES	VISITS/SEASON	SEASONAL REVENUE	AVG CLIENT?
2	1						WEEKLY	MOW		28	#REF!
3	2						WEEKLY	MOW	POOP	28	#REF!
4	3						WEEKLY	MOW	POOP	28	#REF!
5	4						WEEKLY	MOW		28	#REF!
6	5						WEEKLY	MOW		28	#REF!
7	6						10 DAYS	MOW		20	#REF!
8	7						5 DAYS	MOW		39	#REF!
9	8						WEEKLY	MOW		28	#REF!
10	9						WEEKLY	MOW		28	#REF!
11	10						BI-WEEKLY	MOW		14	#REF!
12	11						WEEKLY	MOW		28	#REF!
13	12	New Client #2 (Projected)	TBD	TBD	TBD	#REF!	WEEKLY	MOW	Projected - based on avg	28	#REF!
14	AVG PRICE/VISIT:	#REF!
15	AVG SEASONAL REV:	#REF!
16	SEASON WEEKS:	28
17	AVG PRICE/VISIT (existing):	#REF!
18	AVG SEASONAL REV (existing):	#REF!
19
20	📊 SEASON REVENUE SUMMARY
21	Current Clients Seasonal Revenue	#REF!
22	Projected New Clients Revenue (2)	#REF!
23	TOTAL PROJECTED SEASON REVENUE	#REF!
24	Revenue Goal	$20,000
25	Gap to Goal (shortfall)	#REF!
26
27	💡 TO CLOSE THE GAP:
28	Total clients (incl. 2 projected)	1
29	Increase needed per client per visit	#REF!
30	New suggested price per visit (avg)	#REF!
31
32
33
34	https://docs.google.com/spreadsheets/d/1QFm0AJkkAvUYcaeu9nfMkFvIyokiwon8/edit?usp=drivesdk&ouid=108194248866679193830&rtpof=true&sd=true
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100