ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
2
3
4
Asset Name: Imperium BuildingLocation: Andheri, Mumbai
5
6
Overview
7
8
Tenant NameMane
9
Lease Start DateJul-2021
10
Lease Term5 Year
11
Lock in3 Year
12
Escalation (every year)4%
13
Area 17,422
14
Price per sq. ft. 8,640
15
Rent psft pm 71
16
Rent per Month 1,237,710
17
Annual Rent 14,852,520
18
Security Deposit (7 months)
 8,663,970
19
CAM per month 96,667 44,401
20
Property tax per annum 767,131 -
21
22
Year Jul'21-Jun'22
Jul'22-Jun'23
Jul'23-Jun'24
Jul'24-Jun'25
Jul'25-Jun'26
23
Rent per month 1,237,710 1,287,218 1,338,706 1,392,254 1,447,944
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100