ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
2
SAMPLE
3
4
INITIAL CAPITAL ($)100
5
VALUE OF EACH PAIR ($) (VP)50
6
TOKEN PAIRSPICEBITCOIN CASH
7
INITIAL TOKEN POOLED781250.08532423208
8
INITIAL PRICE OF TOKEN DURING THE POOL (IP)
0.00064586LEGEND
9
UPDATED PRICE00
FILL THIS ONCE
10
VALUE OF EACH PAIR AS FOR UPDATED PRICE
000
FILL THIS WHENEVER YOU WANT TO UPDATE
11
BALANCE PRICE00
12
FINAL TOKEN INSIDE POOL#DIV/0!#DIV/0!
13
14
15
TOTAL100
16
17
if total is negative it is your profit
18
If the total is positive that is your loss.
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100