ABCDEFGHIJKLMNOPQRSTUVWXY
1
MonthRevenueReferral FeeFullfilment Cost
Shipping Cost
Storage Fees
Monthly Subscription Fee
Ad CostNetCost of Goods
2
1$10,000 $1,500.00 $800 1800$40 $3,000.0 $4,480.00
This could range from 15-30%, fill this part in for your own situation.
3
2$30,000 $4,500.00 $2,400 540300$40 $3,000.0 $19,220.00
4
3$70,000 $10,500.00 $5,600 1260700$40 $7,000.0 $44,900.00
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100