ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Selling Price per Unit (Direct Channels) $ 5.50
2
Bulk Pricing (Indirect Channels) $ 4.50
3
4
COGS:
5
OEM Sickle Cell Test $ 0.50
(Based on the average cost of production for a similar structured Sickle Cell test outsourced to China)
**Based on OEM Price Research from Chinese Manufacturers
6
Shipping/Transportation $ 0.25
(Based on average shipping quotes from Chinese manufacturing companies to Sierra Leone)
7
Packaging Costs $ 0.20
(Based on the likely material we will use to package our device)
8
9
Bill of Materials (per 1000 Devices):
10
11
https://docs.google.com/spreadsheets/d/1yyWBEbALNDy3BAsfx1JKrfN-n0p7Ep8raBirj1CkkfQ/edit#gid=0
12
13
14
Assuming all materials required for manufacturing the test strip are directly manufactured and produced for lowest cost per unit.
15
16
Packaging Costs: Based on what material is being used to package each unit: type of plastic etc.
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100