ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Car (Honda - Hybrid)Base PriceTaxesFeesOthersTotalStatsValues
2
Car $ 33,000.00 36.67% $ 30,000.00 $ 2,400.00 $ 400.00 $ 200.00 $ 33,000.00
Car Life Expectancy - miles (Honda)
 200,000.00
3
Insurance $ 20,000.00 # of years usage (planned)10
4
Fuel $ 15,000.00 Insurance (new / teen)Per 6 moPer Year10 YearsTotalMiles / Gallon (Hybrid)45
5
Maintenance $ 10,000.00 22.22% $ 1,000.00 $ 2,000.00 $ 20,000.00 $ 20,000.00 Tank capacity - Gallons10
6
Tolls $ 9,600.00 Avg usage per year 20,000.00
7
Car Wash $ 2,400.00 Gas
Cruise Range / tank
Per MonthPer Year10 YearsTotalAvg usage per month 1,666.67
8
16.67%450$125 $1,500 $15,000 $ 15,000.00 # of gas fills / mo4
9
TCO $ 90,000.00 Avg price per Gallon3.125
10
Maintenance
Oil Filter change / yr
Tires / yr (Avg)
Battery / yr (Avg)
Repairs per yrTotal
11
Cost Per Mile $ 0.45 11.11%$250 $350 $200 $200 $ 1,000.00
12
13
TollsPer RechargePer moPer year10 YearsTotal
14
Per Month Avg
Over 10 Yrs10.67%$40 2$960 $9,600 $ 9,600.00
15
Car $ 275.00
16
Insurance $ 166.67 Car CleaningPer washPer moPer year10 YearsTotal
17
Gas $ 125.00 2.67%102$240 $2,400 $ 2,400.00 Legend
18
Maintenance $ 83.33 Computed
19
Tolls $ 80.00 Input
20
Car Wash $ 20.00 Summary Information
21
Additional Information
22
Total / Mo $ 750.00 ExclusionsCustomizationsParking feesWarrantyetc.etc.
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100