ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
2
[PRODUCT NAME HERE]
3
4
ItemAmount (gal/#)Price
No. of Grams
Price/GramAmt UsedCost/Recipe
5
Ingredient 11$1.99453.3$0.00100.04
6
Ingredient 12$1.99906.6$0.00200.04
7
Ingredient 13$1.991,359.90$0.00400.06
8
Ingredient 14$1.991,813.20$0.00800.09
9
Ingredient 15$1.992,266.50$0.001600.14
10
Ingredient 16$1.992,719.80$0.003200.23
11
Ingredient 17$1.993,173.10$0.006400.4
12
Ingredient 18$1.993,626.40$0.0012800.7
13
14
1.71Batch Cost
15
Units Made120.14Ingredients
16
Labor Rate$25.000.07Labels
17
0.44Jar
18
Your Margin50.00%$5.472.08Labor
19
Distributor Margin30.00%$7.82
20
Retailer Margin40.00%$13.032.74
Total Unit Cost
21
22
MSRP$13.03
23
24