ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
2
Inputs
3
Initial deposit (in WETH)15
4
Initial leverage ratio10.00
5
Maturity (in months)3
6
Notional ETH Borrow Rate (incl. slippage & fees)3.17%
7
Swap fees APR (after Balancer protocol fees)0.05%
8
stETH staking rewards net of protocol fees#ERROR!
9
Balancer pool - LIDO APR0.00%
10
Balancer pool - BAL APR2.10%
11
Balancer pool - AURA APR3.46%
12
13
14
Outputs
15
Net strategy return (annualized):#ERROR!
17
Liquidation Price stETH/ETH#ERROR!
18
Liquidation Price wstETH/ETH#ERROR!
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101