ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
*IN THE CASE OF NEGATIVE NUMBERS, THE STUDIO COVERS THE SHORTFALL*
2
January 2025
3
ContributionsAmountDrawsAmount
4
ROLLOVER from previous month 131.7
5
Monthly 5Monthly112.5
6
7
TOTAL136.7
8
Minus Draw-112.5
9
ROLLOVER to next month24.2
10
11
February 2025
12
ContributionsAmountDrawsAmount
13
ROLLOVER from previous month 24.2
14
Monthly 5Monthly112.5
15
16
TOTAL29.2
17
Minus Draw-112.5
18
ROLLOVER to next month-83.3
19
20
March 2025
21
ContributionsAmountDrawsAmount
22
ROLLOVER from previous month -83.3
23
Monthly 5Monthly112.5
24
25
TOTAL-78.3
26
Minus Draw-112.5
27
ROLLOVER to next month-190.8
28
29
April 2025
30
ContributionsAmountDrawsAmount
31
ROLLOVER from previous month -190.8
32
Monthly 5Monthly112.5
33
34
TOTAL-185.8
35
Minus Draw-112.5
36
ROLLOVER to next month-298.5
37
38
May 2025
39
ContributionsAmountDrawsAmount
40
ROLLOVER from previous month -298.5
41
Monthly 5Monthly112.5
42
Spring Fling Grab Bag Sales250
43
50% of Spring Fling Table Fees 220
22 participants x $20 = $440, $220 to South
44
45
TOTAL176.5
46
Minus Draw-112.5
47
ROLLOVER to next month64
48
49
June 2025
50
ContributionsAmountDrawsAmount
51
ROLLOVER from previous month 64
52
Monthly Monthly
53
54
55
56
57
TOTAL
58
Minus Draw
59
ROLLOVER to next month
60
61
July 2025
62
ContributionsAmountDrawsAmount
63
ROLLOVER from previous month
64
Monthly Monthly
65
One Time Contribution
66
67
68
69
TOTAL
70
Minus Draw
71
ROLLOVER to next month
72
73
August 2025
74
ContributionsAmountDrawsAmount
75
ROLLOVER from previous month
76
Monthly Monthly
77
One Time Contribution
78
79
80
81
TOTAL
82
Minus Draw
83
ROLLOVER to next month
84
85
September 2025
86
ContributionsAmountDrawsAmount
87
ROLLOVER from previous month
88
Monthly Monthly
89
One Time Contribution
90
91
92
93
TOTAL
94
Minus Draw
95
ROLLOVER to next month
96
97
October 2025
98
ContributionsAmountDrawsAmount
99
ROLLOVER from previous month
100
Monthly Monthly