ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Commission Comparison Sheet - Transferring Agent
2
NVTRG Commission StructureCurrent Agency
3
Total Gross GCI (Before Splits) $ 100,000.00 $ 100,000.00
4
Total Units Between $0 and $250k33
5
Total Units Between $250.01k and $500k
66
6
Total Units Between $500k+33
7
% Split with Agency Per Transaction0%25%
<-If flat split with brokerage, enter $ amount here
8
Agency Cap Total $ $ - $ 30,000.00
<-Assuming Cap is met. Enter total contributed to cap if not met.
9
One Time Fees (Per Closing, etc.)* # Trans.
 $ 12,000.00 $ 600.00
<-Enter All Fees As =Fee1+Fee2, etc. If flat split, enter amount per transaction into formula
10
TC Fees (Enter 0 if not used, $200 if used)
 $ - $ 3,000.00
<-Change TC Fee in Formula if different, or enter 0
11
Franchise Fee $ - $ 5,000.00
<-Enter Franchise fee as =E3*Percentage (5% would be 0.05)
12
Total One Time Fees$12,000 $ 8,600.00
13
Brokerage Cap $ - $ 30,000.00
14
Quarterly MLS Dues Included First Year, 4+ Deals/year to continue) $ 396.00
15
Continuing Ed Agent Cost Agent Cost
16
NVRA Yearly Renewal $ 805.00 $ 805.00
17
Follow Up Boss CRM Included (6+ Deals/year required) $ 828.00 Per Year
18
ListTrac Premium Included (6+ Deals/year required) $ 99.00 Per Year
19
ShowingTime Premium Included (6+ Deals/year required) $ 180.00 Per Year
20
Other Fees $ -
<- Enter in any other fees paid yearly w/ Brokerage
21
Total spent at Brokerage$12,805 $ 40,908.00
22
Net GCI $ 87,195.00 $ 59,092.00
23
24
Total Savings $ 28,103.00
25
26
Transaction Fees are:Less than $250k$500
27
Between $250k and $500k$1,000
28
$500k and Above$1,500
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100