Estimation example

	B	C	D	E	F	G	H
1							Contacts: Web: http://bravegeeks.team E-mail: getthingsdone@bravegeeks.team Phone: +1 (925) 452-6569
2	Accessible city
3
4
5	Date	14.08.2018
6
7
8	Project initial estimation
9	Project initial estimation
10	#	Feature	Developer	QA	Designer	Project Manager	Total feature cost
11	#	Feature	Developer	QA	Designer	Project Manager	Total feature cost

12		Android mobile app
13	1.1	Registration\Login	24	12	16	15,6	$2 584,00
14	1.2	Issue list\add\edit	80	40	60	54	$8 960,00
15	1.3	Notifications	32	16	16	19,2	$3 168,00
16		Backoffice web
17	2.1	Issue list\edit	32	16	8	16,8	$2 752,00
18	2.2	User management	24	12	8	13,2	$2 168,00
19		Total hours	192	96	108	118,8
20		Per-hour cost	$40,00	$30,00	$40,00	$40,00
21		Total cost	$7 680,00	$2 880,00	$4 320,00	$4 752,00	$19 632,00
22
23
24	Backend
25	Backend
26	1.1	Registration\Login	16	8	0	7,2	$1 168,00
27	1.2	Issue management	40	20	0	18	$2 920,00
28	1.3	Notifications	24	12	0	10,8	$1 752,00
29	1.4	User management	24	12	0	10,8	$1 752,00
30		Total hours	104	52	0	46,8
31		Per-hour cost	$40,00	$30,00	$40,00	$40,00
32		Total cost	$4 160,00	$1 560,00	$0,00	$1 872,00	$7 592,00
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100