| A | B | C | D | E | F | G | H | I | J | K | |
|---|---|---|---|---|---|---|---|---|---|---|---|
1 | 5 Day MA | $11.87 | |||||||||
2 | Nest | Budget (excl. Core Hires) | Actuals (excl. Core Hires) | Over/(Underspend) | % Variance | ||||||
3 | Product Nest | $56,000.00 | $56,100.00 | $ 100.00 | -0.18% | ||||||
4 | Growth Nest | $98,750.00 | $56,762.30 | $ (41,987.70) | 42.52% | ||||||
5 | Finance Nest | $19,000.00 | $9,500.00 | $ (9,500.00) | 50.00% | ||||||
6 | Community Nest | $36,800.00 | $35,213.99 | $ (1,586.01) | 4.31% | ||||||
7 | Governance Nest | $22,000.00 | $26,600.00 | $ 4,600.00 | -20.91% | ||||||
8 | Total | $232,550.00 | $184,176.29 | $ (48,373.71) | 20.80% | ||||||
9 | |||||||||||
10 | 5 Day MA | $11.87 | Total (Index) rewarded for the month | Total USDC (Full time Hires only) | Vested token amount - split linearly over 2 year period for transparency | Total icETH amount | Expenses | Disputes from prior months | Total amount paid to contributor denominated in USDC using the 5 day MA rate less expenses claimed and disputes from prior months | ||
11 | Owl IDs | Discord Handle | $INDEX | $ | $INDEX | $ | $ | $ | $ | ||
15 | #048 | ncitron | 0.00 | 29,166.67 | 0.00 | 0.00 | 29,167 | ||||
16 | #089 | edwardk#9722 | 0.00 | 18,750.00 | 0.00 | 0.00 | 18,750 | ||||
17 | #006 | 0xModene | 0.00 | 14,645.83 | 0.23 | 0.00 | 15,417 | ||||
18 | #139 | JD🕶 | 1,263.69 | 0.00 | 0.00 | 0.00 | 15,000 | ||||
19 | #062 | @Dev. | 0.00 | 13,750.00 | 0.00 | 0.00 | 13,750 | ||||
21 | #008 | BigSky7 | 421.23 | 0.00 | 625.00 | 0.00 | 0.00 | 12,419 | |||
22 | #170 | Joseph Knecht#1834 | 0.00 | 0.00 | 3.63 | 0.00 | 12,000 | ||||
25 | #005 | Metfanmike | 982.87 | 0.00 | 0.00 | 0.00 | 11,667 | ||||
27 | #016 | Matthew_Graham | 491.43 | 5,833.33 | 0.00 | 0.00 | 11,667 | ||||
28 | #052 | Pepperoni Joe | 491.43 | 5,833.33 | 0.00 | 0.00 | 11,667 | ||||
32 | #011 | allan.g | 0.00 | 11,666.67 | 0.00 | 0.00 | 11,667 | ||||
33 | #022 | Mr Madila | Index | 0.00 | 11,666.67 | 0.00 | 0.00 | 11,667 | ||||
35 | #032 | mel.eth | 0.00 | 11,666.67 | 0.00 | 0.00 | 11,667 | ||||
38 | #059 | DocHabanero | 0.00 | 5,833.33 | 1.76 | 0.00 | 11,667 | ||||
41 | #070 | LemonadeAlpha | 0.00 | 11,666.67 | 0.00 | 0.00 | 11,667 | ||||
42 | #115 | sidhemraj | 0.00 | 11,666.67 | 0.00 | 0.00 | 11,667 | ||||
43 | #144 | beeradley | 0.00 | 11,666.67 | 0.00 | 0.00 | 11,667 | ||||
54 | #157 | anthonybowman | 0.00 | 11,666.67 | 0.00 | 0.00 | 11,667 | ||||
55 | #021 | Elliott | 0.00 | 8,166.67 | 1.06 | 0.00 | 11,667 | ||||
58 | #050 | marshmellow2999 | 0.00 | 11,375.00 | 0.00 | 0.00 | 11,375 | ||||
59 | #088 | Hammad1412 | 862.14 | 0.00 | 0.00 | 0.00 | 10,234 | ||||
60 | #043 | Static121 | 312.24 | 3,706.25 | 0.75 | 0.00 | 9,883 | ||||
62 | #073 | Afromac | 403.68 | 4,791.67 | 0.00 | 0.00 | 9,583 | ||||
64 | #202 | kindeagle | 0.00 | 0.00 | 2.82 | 0.00 | 9,336 | ||||
69 | #227 | coolhorsegirl | 195.14 | 0.00 | 2.10 | 0.00 | 9,265 | ||||
72 | #164 | FlattestWhite | 0.00 | 4,270.83 | 1.29 | 0.00 | 8,542 | ||||
74 | #180 | christn | 359.80 | 4,270.83 | 0.00 | 0.00 | 8,542 | ||||
80 | #138 | funkmasterflex | 353.75 | 0.00 | 1.27 | 0.00 | 8,398 | ||||
82 | #017 | Mringz | 0.00 | 8,383.33 | 0.00 | 0.00 | 8,383 | ||||
83 | #132 | theyoungcrews | 338.20 | 0.00 | 1.21 | 0.00 | 8,029 | ||||
86 | #172 | blockdev | 0.00 | 0.00 | 2.33 | 0.00 | 7,708 | ||||
98 | #242 | puncar | 324.35 | 0.00 | 1.16 | 0.00 | 7,700 | ||||
99 | #143 | lee0007 | 235.99 | 2,801.18 | 0.56 | 9.99 | 7,460 | ||||
103 | #044 | caf | 227.07 | 2,695.31 | 0.54 | 0.00 | 7,188 | ||||
104 | #090 | RonaldPhone | 572.87 | 0.00 | 0.00 | 0.00 | 6,800 | ||||
106 | #095 | sixtykeys#8584 | 352.78 | 0.00 | 0.76 | 0.00 | 6,700 | ||||
107 | #111 | jackiepoo | 0.00 | 0.00 | 1.81 | 0.00 | 6,000 | ||||
116 | #064 | PrairieFI | 122.86 | 1,458.33 | 0.88 | 0.00 | 5,833 | ||||
119 | #117 | Cavalier.eth | 0.00 | 5,833.33 | 0.00 | 0.00 | 5,833 | ||||
123 | #024 | over-analyser | 421.23 | 0.00 | 0.00 | 0.00 | 5,000 | ||||
125 | #246 | shawn16400 | 374.89 | 0.00 | 0.00 | 0.00 | 4,450 | ||||
126 | #153 | 0xmitz | 403.68 | 0.00 | 0.00 | 369.00 | 4,423 | ||||
129 | #030 | Don | ETH to 10k | 168.49 | 0.00 | 0.60 | 0.00 | 4,000 | ||||
132 | #076 | NFT Zakk | 336.98 | 0.00 | 0.00 | 0.00 | 4,000 | ||||
140 | #096 | Bax86 | 336.98 | 0.00 | 0.00 | 0.00 | 4,000 | ||||
144 | #258 | SprawlGod | 336.98 | 0.00 | 0.00 | 0.00 | 4,000 | ||||
146 | #049 | Lavi | 324.35 | 0.00 | 0.00 | 0.00 | 3,850 | ||||
147 | #136 | seblavoie | 160.07 | 0.00 | 0.57 | 0.00 | 3,800 | ||||
151 | #207 | asira | 299.07 | 0.00 | 0.00 | 0.00 | 3,550 | ||||
152 | #204 | StepvhenH | 0.00 | 0.00 | 0.99 | 0.00 | 3,259 | ||||
161 | #210 | teddy | 0.00 | 0.00 | 0.97 | 0.00 | 3,200 | ||||
165 | #027 | mrvls_brkfst | 126.37 | 0.00 | 0.45 | 0.00 | 3,000 | ||||
172 | #031 | Crypto_Texan | 0.00 | 0.00 | 0.91 | 0.00 | 3,000 | ||||
176 | #118 | Ahuja#2324 | 210.61 | 0.00 | 0.00 | 0.00 | 2,500 | ||||
178 | #124 | Danilo_dg | 105.31 | 0.00 | 0.38 | 0.00 | 2,500 | ||||
180 | #178 | aakansha.eth | 0.00 | 0.00 | 0.76 | 0.00 | 2,500 | ||||
182 | #255 | Abacas | 210.61 | 0.00 | 0.00 | 0.00 | 2,500 | ||||
184 | #217 | diller | 147.85 | 0.00 | 0.06 | 0.00 | 1,950 | ||||
186 | #181 | sebss | 0.00 | 0.00 | 0.53 | 0.00 | 1,750 | ||||
187 | #229 | El | 147.43 | 0.00 | 0.00 | 0.00 | 1,750 | ||||
193 | #187 | LFeld | 139.10 | 0.00 | 0.00 | 0.00 | 1,651 | ||||
197 | #121 | Chase Chapman#8019 | 133.80 | 0.00 | 0.00 | 0.00 | 1,588 | ||||
201 | #004 | TrotNixonLine | 126.37 | 0.00 | 0.00 | 0.00 | 1,500 | ||||
208 | #195 | yuan-han-li | 126.37 | 0.00 | 0.00 | 0.00 | 1,500 | ||||
210 | #244 | malkaviam | 126.37 | 0.00 | 0.00 | 0.00 | 1,500 | ||||
213 | #257 | june | 111.63 | 0.00 | 0.00 | 0.00 | 1,325 | ||||
216 | #108 | Abel Tedros | 101.10 | 0.00 | 0.00 | 0.00 | 1,200 | ||||
223 | #174 | alerex | 101.10 | 0.00 | 0.00 | 0.00 | 1,200 | ||||
228 | #072 | Lanks | 65.71 | 0.00 | 0.00 | 0.00 | 780 | ||||
233 | #245 | shawnzywonzie | 61.78 | 0.00 | 0.00 | 0.00 | 733 | ||||
235 | #007 | catjam | 25.27 | 0.00 | 0.09 | 0.00 | 600 | ||||
246 | #176 | radioflyerMQ | 50.55 | 0.00 | 0.00 | 0.00 | 600 | ||||
247 | #253 | Keen | 50.55 | 0.00 | 0.00 | 0.00 | 600 | ||||
249 | #259 | Regan | 50.55 | 0.00 | 0.00 | 0.00 | 600 | ||||
250 | #014 | Emil_Eth | 0.00 | 0.00 | 0.17 | 0.00 | 550 | ||||
251 | #098 | TeeWhy | 42.12 | 0.00 | 0.00 | 0.00 | 500 | ||||
258 | #256 | Jordan.T | 42.12 | 0.00 | 0.00 | 0.00 | 500 | ||||
260 | #054 | ajay55 | 33.70 | 0.00 | 0.00 | 0.00 | 400 | ||||
261 | #260 | alan-231 | 33.70 | 0.00 | 0.00 | 0.00 | 400 | ||||
262 | #099 | JMoss#9385 | 0.00 | 0.00 | 0.09 | 0.00 | 300 | ||||
263 | #191 | Skaha | 0.00 | 0.00 | 0.06 | 0.00 | 200 | ||||
264 | #010 | Julien I bloom.fi 𑁍 | 12.64 | 0.00 | 0.00 | 0.00 | 150 | ||||
265 | #222 | GregW | 4.62 | 0.00 | 0.00 | 0.00 | 55 | ||||
271 | |||||||||||
272 | |||||||||||
273 | |||||||||||
274 | |||||||||||
275 | |||||||||||
276 |