ABCDEFGHIJKLMNOPQRSTUVWXYZAA
1
AddressTTM GMVTTM RevenuesAvg. Monthly Revenue
Zestimate Long Term Rent Monthly
AirDNA TTM Rev Est.AirDnA MonthlyRabbu TTM EstimateRabbu Monthly
2
1233 Polk St$87,221.05$75,485.32$6,290.44$2,094.00$55,800.00$4,650.00$38,398.00$3,199.83
3
922 Westbrook$141,852.24$123,289.65$10,274.14$3,266.00$93,700.00$7,808.33$39,369.00$3,280.75
4
924 Westbrook$177,747.31$155,230.47$12,935.87$3,759.00$93,700.00$7,808.33$39,245.00$3,270.42
5
6
7
8
9
10
Zillow EstimateRabbu Est.AirDNA Est.Mansion Actuals
11
Mansion Avg.$3,040$3,250$6,756$9,833
12
Home 1$2,094$3,200$4,650$6,290
13
Home 2$3,266$3,281$7,808$10,274
14
Home 3$3,759$3,270$7,808$12,936
15
MCC Avg$3,040$3,250$6,756$9,833
16
223.5%202.5%45.6%0.0%
17
Note: Zillow Estimates are representative of long-term (1-year or more) residential leases.Note: Rabbu data is not used publicly in our charts, but is a short-term rental data provider who's data is supposed to provide an estimate of short-term rental revenues.Note: AirDNA.co is the most-widely used data provider for shrot-erm rental estimates in the US.Note: Actual data on TTM revenues Oct 21-Sep 22.
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
Data shown is for comparative purposes only and includes a portfolio of affiliate-owned single family homes in Charlotte, NC with permission to publicly share this information. Past performance does not guarantee future returns or similar future performance. Data shown was sourced from Zillow.com, AirDNA.co, and Mansion Group internal property management accounting as of October 11, 2022 based on the address level data available at that time. For more info see the source data here. https://docs.google.com/spreadsheets/d/1UAJ-Ksh5_Q8af10Wrckc07JWFjHOGXGdS7YChSMNPnk/edit?usp=sharing
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100