ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Room for More Funding (RFMF) Projections for New Harvest (in USD)
2
3
2022 Projection2023 Projection
4
LowerUpperLowerUpper
5
Funding gap-500,000.00-500,000.00-500,000.00-500,000.00
6
Cost of additional plans1,000,000.001,000,000.001,000,000.001,000,000.00
7
Cost of replenishing reserves0.000.000.000.00
8
9
Total RFMF500,000.00500,000.00500,000.00500,000.00
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100