ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Principal1% yield over 2 days🏦 Perf Fee🧠 Perf FeeMgmt FeeProfit to usersTotal Fees🏦 Fees🧠 Fees
2
2 / 20 fees$10,000,000$547.95$54.79$54.79$1,095.89$0.00$1,205.480%$1,150.68 0%$54.790%
3
1 / 25 fees$10,000,000$547.95$82.19$54.79$273.97$136.99$410.96-66%$356.16 -69%$54.790%
4
5
6
7
Principal2.5% yield over 2 days🏦 Perf Fee🧠 Perf FeeMgmt FeeProfit to usersTotal Fees🏦 Fees🧠 Fees
8
2 / 20 fees$10,000,000$1,369.86$136.99$136.99$1,095.89$0.00$1,369.860%$1,232.88 0%$136.990%
9
1 / 25 fees$10,000,000$1,369.86$205.48$136.99$273.97$753.42$616.44-55%$479.45 -61%$136.990%
10
11
12
13
Principal10% yield over 2 days🏦 Perf Fee🧠 Perf FeeMgmt FeeProfit to usersTotal Fees🏦 Fees🧠 Fees
14
2 / 20 fees$10,000,000$5,479.45$547.95$547.95$1,095.89$3,287.67$2,191.780%$1,643.84 0%$547.950%
15
1 / 25 fees$10,000,000$5,479.45$821.92$547.95$273.97$3,835.62$1,643.84-25%$1,095.89 -33%$547.950%
16
17
18
19
Principal20% yield over 2 days🏦 Perf Fee🧠 Perf FeeMgmt FeeProfit to usersTotal Fees🏦 Fees🧠 Fees
20
2 / 20 fees$10,000,000$10,958.90$1,095.89$1,095.89$1,095.89$7,671.23$3,287.670%$2,191.78 0%$1,095.890%
21
1 / 25 fees$10,000,000$10,958.90$1,643.84$1,095.89$273.97$7,945.21$3,013.70-8%$1,917.81 -13%$1,095.890%
22
23
24
25
Principal30% yield over 2 days🏦 Perf Fee🧠 Perf FeeMgmt FeeProfit to usersTotal Fees🏦 Fees🧠 Fees
26
2 / 20 fees$10,000,000$16,438.36$1,643.84$1,643.84$1,095.89$12,054.79$4,383.560%$2,739.73 0%$1,643.840%
27
1 / 25 fees$10,000,000$16,438.36$2,465.75$1,643.84$273.97$12,054.79$4,383.560%$2,739.73 0%$1,643.840%
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100