ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Charity – Discounted costs$3,724,845.77
2
Government – discounted costs$34,614,733.29
3
Total (charity and gov) – Discounted costs$38,339,579.06
4
5
Discounted health benefit (DALYS)649,757
6
Discounted health benefit$14,766,591,940.60
7
Discounted income benefit$5,050,932,649.48
8
Total discounted benefit$19,817,524,590.09
9
10
Total discounted benefits minus government costs$19,782,909,856.80
11
Total discounted benefits minus government and charity costs$19,779,185,011.03
12
13
Total DALYs averted (if campaign is successful)1,431,595
14
Total DALYs averted (expected)649,757
15
16
+ economic benefits of$5,050,932,649or equivalent to222,250.42DALYs
17
18
Charity cost per life DALY averted (expected)$6
19
Charity + gov cost per life DALY averted (expected)$59
20
21
Charity – benefit-cost ratio5,311.07
22
Total (charity and gov) – benefit-cost ratio516.89
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100