DECOM Token Distribution

	A	B	C	D	E	F	G	H	I	J	K	L
1
2		Allocation	Percentage	Tokens	Emissions Schedule	Percentage of Total	Implied Price	Pre-Sale Phase	Implied Valuation
3		Team	15%	150000000	Governor Vest	8%	0.00625	Bridge 1 Price	$6,250,000.00
4		Early Backer	20%	200000000	Governor Vest	7%	0.007142857143	Bridge 2 Price	$7,142,857.14
5		Early Seller	10%	100000000	18 Month Vest	5%	0.02	TGE Price	$20,000,000.00
6		Initial Liquidity	5%	50000000	Token Sale
7		Community Incentives	35%	350000000	Community Emissions Schedule
8		Reserve	10%	100000000	2 Year Cliff - Subject to Gov
9		Advisor	5%	50000000	Governor Vest		1000000
10		Total	100%	1000000000
11
12		Community Emissions Schedule	Total Percentage	Epoch 1 (0-6 Months)	Epoch 2 (6-18 Months)	Epoch 3 (18-48 Months)	Relative Percentage
13		Governance Rewards	10%	0%	25%	75%	29%
14		Seller Incentives	8%	25%	50%	25%	23%
15		Buyer Incentives	7%	25%	50%	25%	20%
16		Judge Incentives	5%	25%	50%	25%	14%
17		Marketplace Incentives	5%	25%	50%	25%	14%
18
19
20
21
22	Month	Initial Liquidity	Seller Incentives	Buyer Incentives	Marketplace Incentives	Judge Incentives	Governance Rewards	Advisor	Team	Investor	Early Seller	Reserve
23	1	50000000	3333333.333	2916666.667	2083333.333	2083333.333	0	0	0	0	0	0
24	2	50000000	6666666.667	5833333.333	4166666.667	4166666.667	0	0	0	0	0	0
25	3	50000000	10000000	8750000	6250000	6250000	0	0	0	0	0	0
26	4	50000000	13333333.33	11666666.67	8333333.333	8333333.333	0	0	0	0	0	0
27	5	50000000	16666666.67	14583333.33	10416666.67	10416666.67	0	0	0	0	0	0
28	6	50000000	20000000	17500000	12500000	12500000	0	0	0	0	0	0
29	7	50000000	23333333.33	20416666.67	14583333.33	14583333.33	2083333.333	7500000	22500000	30000000	0	0
30	8	50000000	26666666.67	23333333.33	16666666.67	16666666.67	4166666.667	7500000	22500000	30000000	0	0
31	9	50000000	30000000	26250000	18750000	18750000	6250000	7500000	22500000	30000000	0	0
32	10	50000000	33333333.33	29166666.67	20833333.33	20833333.33	8333333.333	7500000	22500000	30000000	0	0
33	11	50000000	36666666.67	32083333.33	22916666.67	22916666.67	10416666.67	7500000	22500000	30000000	0	0
34	12	50000000	40000000	35000000	25000000	25000000	12500000	7500000	22500000	30000000	0	0
35	13	50000000	43333333.33	37916666.67	27083333.33	27083333.33	14583333.33	7500000	22500000	30000000	0	0
36	14	50000000	46666666.67	40833333.33	29166666.67	29166666.67	16666666.67	7500000	22500000	30000000	0	0
37	15	50000000	50000000	43750000	31250000	31250000	18750000	7500000	22500000	30000000	0	0
38	16	50000000	53333333.33	46666666.67	33333333.33	33333333.33	20833333.33	7500000	22500000	30000000	0	0
39	17	50000000	56666666.67	49583333.33	35416666.67	35416666.67	22916666.67	7500000	22500000	30000000	0	0
40	18	50000000	60000000	52500000	37500000	37500000	25000000	7500000	22500000	30000000	0	0
41	19	50000000	60666666.67	53083333.33	37916666.67	37916666.67	27500000	15000000	45000000	60000000	100000000	0
42	20	50000000	61333333.33	53666666.67	38333333.33	38333333.33	30000000	15000000	45000000	60000000	100000000	0
43	21	50000000	62000000	54250000	38750000	38750000	32500000	15000000	45000000	60000000	100000000	0
44	22	50000000	62666666.67	54833333.33	39166666.67	39166666.67	35000000	15000000	45000000	60000000	100000000	0
45	23	50000000	63333333.33	55416666.67	39583333.33	39583333.33	37500000	15000000	45000000	60000000	100000000	0
46	24	50000000	64000000	56000000	40000000	40000000	40000000	15000000	45000000	60000000	100000000	0
47	25	50000000	64666666.67	56583333.33	40416666.67	40416666.67	42500000	27638888.89	49375000	65833333.33	100000000	100000000
48	26	50000000	65333333.33	57166666.67	40833333.33	40833333.33	45000000	28611111.11	53750000	71666666.67	100000000	100000000
49	27	50000000	66000000	57750000	41250000	41250000	47500000	29583333.33	58125000	77500000	100000000	100000000
50	28	50000000	66666666.67	58333333.33	41666666.67	41666666.67	50000000	30555555.56	62500000	83333333.33	100000000	100000000
51	29	50000000	67333333.33	58916666.67	42083333.33	42083333.33	52500000	31527777.78	66875000	89166666.67	100000000	100000000
52	30	50000000	68000000	59500000	42500000	42500000	55000000	32500000	71250000	95000000	100000000	100000000
53	31	50000000	68666666.67	60083333.33	42916666.67	42916666.67	57500000	33472222.22	75625000	100833333.3	100000000	100000000
54	32	50000000	69333333.33	60666666.67	43333333.33	43333333.33	60000000	34444444.44	80000000	106666666.7	100000000	100000000
55	33	50000000	70000000	61250000	43750000	43750000	62500000	35416666.67	84375000	112500000	100000000	100000000
56	34	50000000	70666666.67	61833333.33	44166666.67	44166666.67	65000000	36388888.89	88750000	118333333.3	100000000	100000000
57	35	50000000	71333333.33	62416666.67	44583333.33	44583333.33	67500000	37361111.11	93125000	124166666.7	100000000	100000000
58	36	50000000	72000000	63000000	45000000	45000000	70000000	38333333.33	97500000	130000000	100000000	100000000
59	37	50000000	72666666.67	63583333.33	45416666.67	45416666.67	72500000	39305555.56	101875000	135833333.3	100000000	100000000
60	38	50000000	73333333.33	64166666.67	45833333.33	45833333.33	75000000	40277777.78	106250000	141666666.7	100000000	100000000
61	39	50000000	74000000	64750000	46250000	46250000	77500000	41250000	110625000	147500000	100000000	100000000
62	40	50000000	74666666.67	65333333.33	46666666.67	46666666.67	80000000	42222222.22	115000000	153333333.3	100000000	100000000
63	41	50000000	75333333.33	65916666.67	47083333.33	47083333.33	82500000	43194444.44	119375000	159166666.7	100000000	100000000
64	42	50000000	76000000	66500000	47500000	47500000	85000000	44166666.67	123750000	165000000	100000000	100000000
65	43	50000000	76666666.67	67083333.33	47916666.67	47916666.67	87500000	45138888.89	128125000	170833333.3	100000000	100000000
66	44	50000000	77333333.33	67666666.67	48333333.33	48333333.33	90000000	46111111.11	132500000	176666666.7	100000000	100000000
67	45	50000000	78000000	68250000	48750000	48750000	92500000	47083333.33	136875000	182500000	100000000	100000000
68	46	50000000	78666666.67	68833333.33	49166666.67	49166666.67	95000000	48055555.56	141250000	188333333.3	100000000	100000000
69	47	50000000	79333333.33	69416666.67	49583333.33	49583333.33	97500000	49027777.78	145625000	194166666.7	100000000	100000000
70	48	50000000	80000000	70000000	50000000	50000000	100000000	50000000	150000000	200000000	100000000	100000000
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100