| A | B | C | D | E | F | G | H | I | J | K | L | M | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | |||||||||||||
2 | United for East Palestine Evacuation Fund Budget Report | Timestamp | |||||||||||
3 | All donations and charity expenses will be reported in the following spreadsheet. | Last updated: 2/27/2023 at 1923 EST | |||||||||||
4 | |||||||||||||
5 | Click the 'Transactions' tab at the bottom-left to see individual transactions. | ||||||||||||
6 | |||||||||||||
7 | |||||||||||||
8 | Total Budget | Starting balance: | $0 | ||||||||||
9 | |||||||||||||
10 | |||||||||||||
11 | |||||||||||||
12 | |||||||||||||
13 | |||||||||||||
14 | Remaining Donations | ||||||||||||
15 | $520 | ||||||||||||
16 | START BALANCE | CURRENT BALANCE | |||||||||||
17 | $0 | $520 | |||||||||||
18 | |||||||||||||
19 | |||||||||||||
20 | Expenses | Income | |||||||||||
21 | Planned | $0 | Planned | $1,000,000 | |||||||||
22 | Actual | $0 | Actual | $520 | |||||||||
23 | |||||||||||||
24 | Charity | Donations | |||||||||||
25 | Planned | Actual | Diff. | Planned | Actual | Diff. | |||||||
26 | Totals | $0 | $0 | $0 | Totals | $1,000,000 | $520 | -$999,480 | |||||
28 | Hotels | $0 | $0 | $0 | Febuary | $0 | $495 | +$495 | |||||
29 | AirBnB | $0 | $0 | $0 | March | $200,000 | $25 | -$199,975 | |||||
30 | Plane Tickets | $0 | $0 | $0 | April | $200,000 | $0 | -$200,000 | |||||
31 | Travel Stipends | $0 | $0 | $0 | May | $200,000 | $0 | -$200,000 | |||||
32 | Moving Fees | $0 | $0 | $0 | June | $200,000 | $0 | -$200,000 | |||||
33 | Move-In Costs | $0 | $0 | $0 | July | $200,000 | $0 | -$200,000 | |||||
34 | Pet Fees | $0 | $0 | $0 | |||||||||
35 | Clothing | $0 | $0 | $0 | |||||||||
36 | Food | $0 | $0 | $0 | |||||||||
37 | Childcare | $0 | $0 | $0 | |||||||||
38 | Petcare | $0 | $0 | $0 | |||||||||
39 | Gift Cards | $0 | $0 | $0 | |||||||||
40 | Medical Expenses | $0 | $0 | $0 | |||||||||
41 | Other | $0 | $0 | $0 | |||||||||
42 | |||||||||||||
43 | |||||||||||||
44 | |||||||||||||