ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Disclaimer: This worksheet is for educational purposes only.The author assumes no responsibility or liability for any errors or omissions in the content of this sheet. The information contained in this worksheet is provided on an "as is" basis with no guarantees of completeness, accuracy, usefulness or timeliness...
2
3
4
Darak D1Darak D2
5
Cono D1Cono D2
6
Mais
Tahop Humay D1
Tahop Humay D2
Tahop Mais
7
CORN
SOYAMEAL
RICE BRAN D1
RICE BRAN D2
CORN BRAN
COPRA MEAL
FISHMEAL
DRIED AZOLLA
LIMESTONE
SALT
PALM OIL
OTHERS (Vitamins, Minerals, ETC)
8
42.9023.9930.000.000.000.000.000.002.810.000.000.30100.00KGs
9
10
COST2242121024228510510724752468.001234.00
Estimated Cost per 50kgs
11
12
MinAnalysisMax
13
Dry Matter (%)86.38889.691.590.990.592.391.999.599.699.8998888.11100
Dry Matter (%)
14
Crude Protein (%)7.646.213.87.110.221.162.619.700015.518.4820
Crude Protein (%)
15
Crude Fiber (%)2.368.126.37.812.3014.700004.866
Crude Fiber (%)
16
Crude Fat (%)3.61.516.66.54.33.29.530099.736.8810
Crude Fat (%)
17
Ash (%)1.26.26.915.84.16.417.817.696.799.3006.7910Ash (%)
18
Calcium (g/kg)0.43.40.60.82.70.944.811.435000911.0011
Calcium (g/kg)
19
Phosphorus (g/kg)2.56.214.85.135.227.66.100077.0010
Phosphorus (g/kg)
20
AMEn cockerel (kcal/kg)
316023002770137022401410312096500796026502738.419999999
ME growing pig (kcal/kg)
21
AMEn broiler(kcal/kg)309022602670131022001370312096500702002668.789999999
ME adult pig (kcal/kg)
22
Lysine (%)2.125.34.51.82.83.3415.600008.329999999
Lysine (%)
23
Methionine (%)1.55.92.11.31.4214.71.500002.699999999
Methionine (%)
24
Threonine (%)2.414.73.41.62.54.122.34.300005.589999999
Threonine (%)
25
Tryptophan (%)0.45.71.61.50.51.95.51.200002.029999999
Tryptophan (%)
26
Corn1042.9075Corn (kg)
27
Soyameal1023.9940
Soyameal (kg)
28
Rice Bran D11030.0030
Rice Bran D1 (kg)
29
Rice Bran D2100.000
Rice Bran D2 (kg)
30
Corn Bran100.000
Corn Bran (kg)
31
Copra Meal100.000
Copra Meal (kg)
32
Fishmeal100.000
Fishmeal (kg)
33
Dried Azolla100.000
Dried Azolla (kg)
34
Limestone102.8110
Limestone (kg)
35
Salt100.002Salt (kg)
36
Palm Oil100.0010
Palm Oil (kg)
37
Others10.30.300.3
Others (kg)
38
Total111111111111100100.00100
Total (kg)
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
201