DCF Rankings 1-18-2013
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
View only
 
 
Still loading...
ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
TickerEarnings Per ShareForward P/EEarnings Per Share Growth This YearEarnings Per Share Growth Next YearEarnings Per Share Growth
5 Year Projection
EST. EPS Y1EST. EPS Y2EST. EPS Y3EST. EPS Y4EST. EPS Y5Intrinsic Value (PPS)Valuation PercentagePrice Per Share 1/18/2013SymbolCurrent PriceReturn Since 1/18/2013
2
CELM0.690.0722.25%31.71%18%0.871.141.351.591.88$18.760.43%0.08CELM0.1250.00%
3
VMED1.350.24147.15%56.9%18.9%102.43160.71191.08227.20270.14$2,672.101.44%38.57VMED0-100.00%
4
AMBO0.10.551081.19%65.8%25%2.363.914.896.117.63$73.862.91%2.15AMBO#N/A#N/A
5
FUQI2.090.4252.47%57.8%8%1.11.741.882.032.19$22.673.22%0.73FUQI1.5105.48%
6
MANU45.830.3781.72%56.1%0.5%26.8441.8942.1042.3142.52$458.733.38%15.5MANU17.714.19%
7
BTI5.190.918.15%2238.9%9.95%4.76111.23122.30134.47147.85$1,456.116.95%101.22BTI121.0219.56%
8
SVN0.562.528.69%40.2%35.11%3.484.886.598.9112.04$113.7610.81%12.3SVN0-100.00%
9
TRIT0.582.530.01%2600%25%0.041.081.351.692.11$19.8313.77%2.73TRIT6.25128.94%
10
ZX1.322.6537.96%14.3%15%1.191.361.561.802.07$21.0417.11%3.6ZX1-72.22%
11
COOL0.082.69748.4%28.57%15%0.210.270.310.360.41$4.1817.47%0.73COOL0.8415.07%
12
ADES1.145.3232.42%560.7%50%0.624.16.159.2313.84$124.5617.52%21.82ADES7.35-66.32%
13
PNX5.762.89381.61%214.6%15%2.959.2710.6612.2614.10$138.8219.30%26.79PNX3738.11%
14
CHOP0.783.151.42%24.14%12.5%0.580.720.810.911.03$10.5221.58%2.27CHOP#N/A#N/A
15
NQ0.166.53112.23%61.02%40%0.590.951.331.862.61$24.2525.56%6.2NQ5.22-15.81%
16
UEPS0.73.621586.35%30.36%10%1.121.461.611.771.95$20.1326.28%5.29UEPS12.18130.25%
17
CDE0.259.54209.22%486.36%59.43%0.442.584.116.5610.46$92.9226.50%24.62CDE7.19-70.80%
18
QCOR2.616.33122.58%24.38%33.5%3.244.035.387.199.60$91.4027.93%25.53QCOR0-100.00%
19
DAL1.685.443.84%38.46%24.7%1.822.523.143.924.89$47.6028.59%13.61DAL43.68220.94%
20
PDLI1.374.48112.98%10.49%14%1.431.581.802.052.34$23.9929.51%7.08PDLI3.78-46.61%
21
GT0.775.98232.83%39.16%27.9%1.662.312.953.784.83$46.5929.64%13.81GT30.34119.70%
22
YPF1.894.350.45%16.55%11.57%2.963.453.854.304.79$49.5230.31%15.01YPF20.1534.24%
23
SLCA1.2811.2165.57%20.71%58.7%1.41.692.684.266.76$61.1130.98%18.93SLCA26.6140.57%
24
MTOR0.725.827.36%55.56%23.7%0.540.841.041.291.59$15.4831.59%4.89MTOR8.7779.35%
25
LO8.354.3417.82%8.59%8.7%8.389.19.9010.7611.69$123.0632.11%39.51LO71.480.71%
26
RNDY0.854.5555.58%1.87%10%1.071.091.201.321.45$15.2332.57%4.96RNDY3.6-27.42%
27
CVU1.336.441221.79%10.2%25%1.471.622.022.533.16$31.0633.59%10.43CVU6.8-34.80%
28
RRTS1.0913.9677.08%14.41%65.8%1.181.352.243.716.15$55.1134.04%18.76RRTS12.58-32.94%
29
COCO0.295.55115.18%42.42%15.9%0.330.470.550.630.73$7.3535.50%2.61COCO3.637.93%
30
TGE0.729.34970.51%33.33%41%0.720.961.351.912.69$25.1235.71%8.97TGE#N/A#N/A
31
SKUL0.976.04213.62%11.76%18.12%1.021.141.351.591.88$18.8936.42%6.88SKUL3.59-47.82%
32
BBGI0.487.6225.86%3.17%29%0.630.650.841.081.39$13.5536.53%4.95BBGI3.76-24.04%
33
NNI3.92611%7.78%17%4.54.855.676.647.77$78.6836.98%29.1NNI42.1444.81%
34
TA1.115.22123.88%0.91%10%1.11.111.221.341.48$15.5137.34%5.79TA7.5129.71%
35
EAGL1.535.2213.5%7.91%9.2%1.771.912.092.282.49$26.1238.17%9.97EAGL9.66-3.11%
36
MNTX0.539.829.91%37.31%40%0.670.921.291.802.53$23.6038.22%9.02MNTX6.61-26.72%
37
ISS0.299.53169.36%28.95%38%0.380.490.680.931.29$12.1138.56%4.67ISS0-100.00%
38
FBC1.214.6485.27%8.48%3%3.423.713.823.934.05$44.0339.07%17.2FBC23.9639.30%
39
AXL1.055.6622.27%31.76%11.5%1.481.952.172.422.70$27.7439.76%11.03AXL16.1246.15%
40
ING0.056.5523.42%24.59%18%1.221.521.792.122.50$25.0339.80%9.96ING12.4725.20%
41
HTZ0.739.97435.19%34.59%38.5%1.331.792.483.434.75$44.6040.00%17.84HTZ9.71-45.57%
42
CAP2.996.5163.45%14.69%16.67%3.23.674.285.005.83$58.9540.54%23.9CAP0.03-99.87%
43
ADY0.745.06232.52%7.2%5%1.251.341.411.481.55$16.6740.66%6.78ADY7.388.85%
44
JST0.945.5978.24%23.46%10%0.8111.101.211.33$13.8140.68%5.62JST5.945.69%
45
TGA1.085.6284.46%36.52%10%1.151.571.731.902.09$21.5840.68%8.78TGA1.99-77.33%
46
CYOU5.095.5125.65%9.13%8.67%5.265.746.246.787.36$77.5040.80%31.62CYOU19.58-38.08%
47
COBR0.585.67129.8%13.56%10%0.590.670.740.810.89$9.3040.85%3.8COBR0-100.00%
48
INTT0.266.1534.1%166.67%15%0.180.480.550.630.73$7.2140.92%2.95INTT3.9433.56%
49
NLS0.2212.69125.45%34.48%50%0.290.390.590.881.32$12.0641.05%4.95NLS18.51273.94%
50
ZAGG0.777.8652.8%31.08%23.75%0.740.971.201.481.84$17.9942.37%7.62ZAGG8.187.35%
51
KOG0.2213.11205.75%54.35%50%0.460.711.071.602.40$21.8942.53%9.31KOG6.56-29.54%
52
STX7.556.31493.1%6.45%12.5%5.275.616.317.107.98$82.5542.86%35.38STX27.34-22.72%
53
WDC7.55.73112.98%1.3%7.84%7.727.828.439.099.81$104.1743.02%44.81WDC46.082.83%
54
EZPW2.816.6715.88%18.08%15%2.63.073.534.064.67$47.5043.13%20.49EZPW4.79-76.62%
55
PMT3.248.3167.86%9.32%25%3.113.44.255.326.64$65.2543.32%28.27PMT13.5-52.25%
56
SCLN0.296.4516.26%250%14.1%0.220.770.881.001.14$11.2844.04%4.97SCLN13.17164.99%
57
QCRH1.717.7672.89%5.11%20.4%1.761.852.232.683.23$32.2944.44%14.35QCRH26.0881.74%
58
TWI2.238.7793.95%19.65%26%2.292.743.454.355.48$53.4344.60%23.83TWI6.76-71.63%
59
IX4.277.2433.61%15.97%17.1%6.457.488.7610.2612.01$121.1444.70%54.15IX75.1438.76%
60
CRWS0.527.4713.83%6.45%18%0.620.660.780.921.08$10.9545.04%4.93CRWS9.2587.63%
61
CCIX1.046.26362.8%14.07%10%1.351.541.691.862.05$21.3745.12%9.64CCIX0-100.00%
62
MOD0.2211.54352.84%72.1%40%0.430.741.041.452.03$18.8845.24%8.54MOD10.9327.99%
63
MEOH1.3811.62100.82%37.62%40%2.022.783.895.457.63$71.2845.32%32.3MEOH36.1511.92%
64
SANM2.166.83160.47%14.97%13.5%1.471.691.922.182.47$25.3245.58%11.54SANM24.04108.32%
65
KLIC2.127.0322.92%39.84%15%1.281.792.062.372.72$27.4545.82%12.58KLIC11.17-11.21%
66
SLW1.5516.81249.13%29.34%59.15%1.672.163.445.478.70$78.5746.20%36.3
67
RWC0.148.425.49%42.86%22.5%0.140.20.250.300.37$3.6046.63%1.68RWC5.02198.81%
68
CRZO1.099.44218.37%50.64%28%1.562.353.013.854.93$47.4046.82%22.19CRZO37.0667.01%
69
BODY0.968.1466.09%20.48%20%0.8311.201.441.73$17.2047.32%8.14BODY0.01-99.88%
70
USNA4.057.5113.8%10.25%16%4.394.845.626.517.56$76.7847.36%36.36USNA123.45239.52%
71
RDNT0.326.49153.46%65.38%10%0.260.430.470.520.57$5.8647.64%2.79RDNT5.4796.06%
72
OCN0.928.51120.05%209.72%23%1.444.465.496.758.30$79.6847.65%37.97OCN2.84-92.52%
73
AIZ6.986.68120.5%11.6%10.33%55.586.166.807.50$78.1347.73%37.29AIZ85.33128.83%
74
JBL1.846.968.25%13.71%11.53%2.482.823.153.513.91$40.4948.48%19.63JBL18-8.30%
75
MET2.056.92112.03%0.77%10.64%5.215.255.816.427.11$74.4148.80%36.31MET46.7528.75%
76
WNC0.487.42106.51%39.36%14.3%0.941.311.501.711.96$19.7949.11%9.72WNC1444.03%
77
HMY0.616.64201.15%36.9%9%0.841.151.251.371.49$15.4649.43%7.64HMY3.27-57.20%
78
AL1.1313.39171.91%40%42.8%1.251.752.503.575.10$47.3249.53%23.44AL32.0236.60%
79
PCCC1.199.5326.56%8.4%25%1.191.291.612.022.52$24.7749.66%12.3PCCC25.25105.28%
80
EBIX1.768.6115.39%4.49%20%1.781.862.232.683.21$32.2149.71%16.01EBIX49206.06%
81
IO0.2913.52155.83%42.86%43.1%0.350.50.721.021.47$13.5949.76%6.76IO9.0634.02%
82
GA0.777.079.38%8.54%10.89%0.820.890.991.091.21$12.6349.81%6.29GA0-100.00%
83
GMAN1.337.5745.42%12.14%14%1.41.571.792.042.33$23.8349.90%11.89GMAN2.38-79.98%
84
UTHR4.869.4495.75%4.35%24.07%5.295.526.858.5010.54$104.0950.06%52.11UTHR117.68125.83%
85
RLOG0.0319.56297.64%800%64.2%0.040.360.590.971.59$14.0650.09%7.04RLOG0.96-86.36%
86
CNTY0.1710.61192.22%21.74%30%0.230.280.360.470.61$5.9250.17%2.97CNTY5.99101.68%
87
CLMT3.38.47111.98%13%18.94%3.383.824.545.406.43$64.4550.21%32.36CLMT4.97-84.64%
88
JAZZ2.3810221.11%20.13%26.9%4.725.677.199.1311.58$112.6350.33%56.69JAZZ152.97169.84%
89
PRU2.637.3211.46%28.13%12.24%6.157.888.859.9311.15$114.2650.51%57.71PRU79.6538.02%
90
WSTG1.239.122.41%20%22%1.11.321.611.962.40$23.6950.70%12.01WSTG16.6338.47%
91
SPRD1.987.4493.51%17.99%12.28%1.892.232.512.813.16$32.5051.07%16.6SPRD0-100.00%
92
TCRD1.2310.34203.57%5.93%27.5%1.351.431.822.332.96$28.9251.15%14.79TCRD11.33-23.39%
93
SLM2.177.243.47%8.37%10.75%2.152.332.582.863.17$32.9951.16%16.88SLM6.82-59.60%
94
AAPL44.168.7659.51%17.3%19.64%48.6657.0868.2981.7097.75$975.6051.25%500AAPL97.82-80.44%
95
FMCN6.458.7269.48%18.37%18.87%2.452.93.454.104.87$48.7651.88%25.3FMCN0-100.00%
96
TEN4.459.66299.15%13.21%23.57%3.333.774.665.767.12$70.1251.95%36.43TEN54.8650.59%
97
IMKTA1.798.0711.89%13.16%14.5%1.92.152.462.823.23$32.9452.64%17.34IMKTA37.03113.55%
98
GM2.667.5158.46%19.27%11.24%3.273.94.344.825.37$55.4752.78%29.28GM32.169.84%
99
DAN1.327.81751%14.29%12.9%1.7522.262.552.88$29.5952.79%15.62DAN13.15-15.81%
100
CYBI2.057.14158.82%118.75%10%0.160.350.390.420.47$4.7252.93%2.5CYBI0-100.00%
Loading...
 
 
 
Sheet1