ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
WeightItemMinMaxReference
2
58%1. Current and Future Value drivers
3
Network effect: does the company value proposition increase and marginal cost decreases when more participants are added, both customers and providers, and is there a critical mass of participants already? Can be negative if the addition of participants decrease the provided value or increase the marginal cost or if competitors are better positioned to reach critical volume before.
-12
Anti-fragile Framework
4
Switching costs (both in terms of investment, data and knowledge) and Price Premium (for example if there are few alternatives, or freemium model with high NetRetentionRate) +1 for each.
02
Anti-fragile Framework
5
Recurring purchase with short repurchase cycle or long term commitments
02
Charlie Tian"Good Company" definition
6
Operating Margin (+1 if higher than 10%, +1 if expanding, -1 if contracting, +1 if higher than industry)
-13
Charlie Tian"Good Company" definition
7
Industry Barriers to entry (regulation, licences, fda approval, gate-keeping etc.)
01
Rookie Investor customizatiom
8
Intangibles (Brand/Quality, NPS, patents or hard to copy design, trade secret or hard to copy/reproduce method, counter poistionning)
02
Anti-fragile Framework
9
Future Growth: Will develop new ways to grow business (from 0 to 1 depending on track record and potential)? Double Digits Organic Growth runway (0 to 1 depending on Industry + market share trend for next 10 yrs)? Proven industry leadership or building it faster than competitors (0.5)? International growth (0.5)?
03
Anti-fragile Framework
10
11
19%2. Risk and value creation track record
12
Capital alocation Health, sumed up by GF Financial Strenght Score
-11
Rookie Investor customizatiom
13
Concentration in either clients/leads or products (0 to -2)
-20
Anti-fragile Framework
14
Resilience: +1 if able to produce profit in each one of the past 10 years
01
Charlie Tian"Good Company" definition
15
10-year average ROIC and growth (+2 if higher than 14%, +1 if higher than 10%, else -1, +1 if growing trend, -1 if decreasing) - could be considered as low cost moat
00
Charlie Tian"Good Company" definition
16
Past value creation: +2 if L5Y FCF growth > 20%, +1 if L5Y FCF growth > 10%, if only 3Y of data then +1 if L3Y FCF growth > 20%, and +1 if accelerating trend L3Y growth > L5Y. -1 if FCF growth negative L5Y or less than 10% if only 3Y of data, or if no data
-13
Charlie Tian"Good Company" definition
17
Exposure to economic cycles or pandemics-20
Charlie Tian"Good Company" definition
18
Geo political risk (regulation, instability, sales and supply chain) or Ecosystem risk (contradictory incentives between network participants)
-20
Rookie Investor customizatiom
19
ESG Risk (-1 if high)-10
Rookie Investor customizatiom
20
21
12%3. Grit (mix of passion and perserverance)
22
Glassdoor: (+1 for 4.0 or higher, 0 if 3.5 to 4, -1 if below 3.5)
-11
Anti-fragile Framework
23
Mission Statement - Simple, inspirational, optionable00.5
Anti-fragile Framework
24
Founder/Family Run/Long Tenured CEO: (+ if involved)00.5
Rookie Investor customizatiom
25
Ownership: (- if less than 4%, 0 if 4% to 8%, + if more than 8%)
-11
Anti-fragile Framework
26
27
12%4. Smart(er) Money
28
Hedge funds increasing positions? (+0.5 if positive)00.5
Rookie Investor customizatiom
29
Insiders Buying? +2 of Insider at the company has bought
02
Rookie Investor customizatiom
30
Short Term Propect according to Analyst forecast (+0.5 if mean price target +19%, 0 if between 0 an +19%, -0.5 if negative)
-0.50.5
Rookie Investor customizatiom
31
32
33
100%
Total: (Minimum of 10 to invest, Fabulous from 15 and above)
-13.526
34
Automated Partial Score-6.513.5#VALUE!
35
Fundamentals (poor if less than 3, average if 3 to 4, good if 5 to 7, wonderfull if 8 or more
-48#VALUE!
36
Inspired by Brian Stoffel´s Anti Fragile Framework
37
https://www.fool.com/investing/2019/08/25/how-i-beat-the-market-tripled-it-in-fact-over-the.aspx
38
And
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100