ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
5
2
SIMULADOR
3
CRÉDITO DE CONSUMO Y CRÉDITO HIPOTECARIO
4
5
1)Ingrese los datos del crédito en el siguiente recuadro. Para decimales, favor ingresar coma (,) en vez de punto (.)
6
7
DATOS GENERALES
8
MONTO REQUERIDO$ 70.000,00
9
TASA DE INTERES0.2
10
NÚMERO DE AÑOS7
11
12
2)Los valores se calculan automáticamente en la tabla de amortización. Por favor no ingrese ningún valor en ella.
13
14
FECHA DE PAGOSALDO
PRESTAMO		CUOTA DE CAPITAL
k		CUOTA DE INTERÉS
i		k + iSEGURO DE DESGRAVAMENDESCUENTO MENSUAL
15
sept-25$ 70.000,00
16
110/31/2025#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
17
211/30/2025#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
18
312/31/2025#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
19
41/31/2026#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
20
52/28/2026#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
21
63/31/2026#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
22
74/30/2026#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
23
85/31/2026#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
24
96/30/2026#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
25
107/31/2026#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
26
118/31/2026#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
27
129/30/2026#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
28
1310/31/2026#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
29
1411/30/2026#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
30
1512/31/2026#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
31
161/31/2027#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
32
172/28/2027#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
33
183/31/2027#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
34
194/30/2027#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
35
205/31/2027#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
36
216/30/2027#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
37
227/31/2027#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
38
238/31/2027#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
39
249/30/2027#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
40
2510/31/2027#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
41
2611/30/2027#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
42
2712/31/2027#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
43
281/31/2028#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
44
292/29/2028#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
45
303/31/2028#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
46
314/30/2028#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
47
325/31/2028#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
48
336/30/2028#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
49
347/31/2028#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
50
358/31/2028#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
51
369/30/2028#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
52
3710/31/2028#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
53
3811/30/2028#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
54
3912/31/2028#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
55
401/31/2029#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
56
412/28/2029#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
57
423/31/2029#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
58
434/30/2029#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
59
445/31/2029#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
60
456/30/2029#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
61
467/31/2029#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
62
478/31/2029#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
63
489/30/2029#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
64
4910/31/2029#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
65
5011/30/2029#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
66
5112/31/2029#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
67
521/31/2030#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
68
532/28/2030#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
69
543/31/2030#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
70
554/30/2030#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
71
565/31/2030#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
72
576/30/2030#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
73
587/31/2030#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
74
598/31/2030#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
75
609/30/2030#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
76
6110/31/2030#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
77
6211/30/2030#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
78
6312/31/2030#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
79
641/31/2031#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
80
652/28/2031#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
81
663/31/2031#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
82
674/30/2031#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
83
685/31/2031#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
84
696/30/2031#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
85
707/31/2031#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
86
718/31/2031#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
87
729/30/2031#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
88
7310/31/2031#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
89
7411/30/2031#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
90
7512/31/2031#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
91
761/31/2032#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
92
772/29/2032#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
93
783/31/2032#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
94
794/30/2032#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
95
805/31/2032#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
96
816/30/2032#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
97
827/31/2032#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
98
838/31/2032#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
99
849/30/2032#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
100
8510/31/2032#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!