Startup Suggestions

	A	B	C	D	E	F	H	I	J	K	L	M
1
2
3	Startup Costs
4	Ltd Company	£15.00			Main Aspects
5	Domene	£15.00			management
6	Webpage/Theme	£100.00			website
7	Softwares for Social Media	£50.00			FB/linkdin/insta etc
8	IP Phoneline	£5.00
9	Professional Indemnity Insurance
10
11
12
13
14		£185.00
15
16	Startup Steps		Deadline				Pricing
17	Name and ltd registration		05/01
18	Make logo		10/01
19	Build webpage		18/01
20	Marketing		31/01
21	Clients		30/02
22
23
24
25
26
27
28	Projected Costs						Projected Revenue
29	Description	Startup	Year 1	Year 2	year 3	year 4	Description	Startup	Year 1	Year 2	year 3	year 4
30
31	Programs (e.g. Adobe CC, MS Office, etc)	£50	£600	£1,000	£1,500	£2,000	Social Media management
32	Professional Indemnity Insurance		£300	£300	£300	£300	Website domain name and hosting
33	Telephone & internet		£200	£200	£200	£200
34	Website domain name and hosting		£200	£200	£200	£200
35
36
37
38
39
40	Wages(depending on skill lvl)		£30,000	£45,000	£60,000	£75,000
41
42
43	Total		£31,300	£46,700	£62,200	£77,700
44
45	* employee number		2	3	4	5
46	* Wages are based on 15000 £
47
48
49
50
51
52	Revenue
53	cost of sales
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100