ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Profit and loss account (lei)30/6/202230/6/2023
2
2023/2022
3
Operating income, of which: 17,930,370 23,665,222 32%
4
Turnover 16,019,479 20,986,457 31%
5
Income from the production of intangible and tangible assets 1,564,864 2,675,237 71%
6
Other operating income 346,027 3,528 -99%
7
Operating expenses, of which: 18,755,674 24,215,684 29%
8
Raw materials, materials and energy expenses 3,596 7,160 99%
9
Personnel expenses 3,811,966 5,628,050 48%
10
Depreciation and amortization 362,222 736,464 103%
11
Other operating expenses 14,577,890 17,844,010 22%
12
Operating result(825,304)(550,462)33%
13
Financial income 18,947 110,221 482%
14
Financial expenses, of which: 63,324 136,902 116%
15
Interest expenses 18,847 107,467 470%
16
Financial result(44,377)(26,681)40%
17
Total income 17,949,317 23,775,443 32%
18
Total expenses 18,818,998 24,352,586 29%
19
EBT(869,681)(577,143)34%
20
EBIT(850,834)(469,676)45%
21
EBITDA(463,082) 186,002 140%
22
Normalized EBITDA*(463,082) 973,532 310%
23
Gross profit(869,681)(577,143)34%
24
Net profit(869,681)(577,143)34%
25
Normalized net profit*(869,681) 210,387 124%
26
27
* Normalized EBITDA and Net profit presented do not include the non-cash impact of the Stock Option Plan, amounting to 787,530 lei.
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100