FLOUR COSTING.xlsx

	B	C	D	E	F	G	H	I	J	K	L
1			Soyabean flour Costing					Sprouted Moong flour
2	Sr. no	Material	Weight	Rate /kg	Cost		Sr.no	Material	Weight	Rate /kg	cost
3	1	soyabean	3 kg	70	210		1	Moong	3kg	120	360
4	2	yoghurd	250 gm	120	30		2	Gas charges	3kg	1650	2.6
5	3	Baking soda	180 gm	100	18		3	Dryer cost	3kg	14 rs /hour	91
6	4	Gas charges	30 gm	1650	2.6		4	Grinding cost	3kg	10 rs / unit	5
7	5	Dryer cost	7 hours	14 rs/hour	98		5	Packaging cost	3kg	10 rs /Bag	30
8	6	Granding cost	1/2 unit	10rs /unit	5					TOTAL	488.6
9	7	packaging cost	3 bag	10rs /Bag	30			For 2120 gm = 488.60 rs
10				TOTAL	393.6
11		For 2225 gm = 393.6 rs
12
13			Yoghurt + Bhuna chana powder
14		Sr. no	Material	Weight	Rate / kg	Cost
15		1	Bhuna chana	750 gm	120 rs / kg	90
16		2	Milk	3 lit	50 rs /lit	150
17		3	Yoghurt	250 gm	120 rs / lit	30
18		4	Dryer cost	5.5 hours	14 rs / hour	77
19		5	Granding cost	1/2 unit	10 rs / unit	5
20		6	Packaging cost	2 bag	10 rs /Bag	20
21					TOTAL	372
22			FOR 1074 gm = 372 rs
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100