OSRS Spreadsheets by JihadSquad (IGN HalalSnakbar)

	A	B	C	F
1	Welcome to JihadSquad's OSRS Spreadsheets!
2	Current RSN: HalalSnakbar
3	Feel free to message me in game or leave a comment on this document for feedback and suggestions.
4
5	The skill calculators can be edited via an external sheet. Click here to access it.
6	2023/05/29 12:54:53 AM			I separated the high alch sheet from the main one because it caused way too much lag. Click here to access the high alch sheet.
7	Prices last refreshed (GMT - 6):		2023/05/29 0:54:52
8		0.02	Minutes ago
9	(GMT):		05/29/2023 06:54:53
10
11
12
13
14	All of the live prices are retrieved from the Runelite/OSRS Wiki database using ImportJSON.
15		Prices from:	https://prices.runescape.wiki/api/v1/osrs/1h
16		ImportJSON
17
18
19	Spreadsheet is UP.
20
21
22	Changelog since 10/2017:
23	2022-10-23	Added double cannonballs
24	2021-10-05	Updated Prayer sheet with new resurrection rune costs
25	2021-04-17	Updated enitre sheet to use Runelite/Wiki live prices (1h averages) instead of OSBuddy
26	2020-04-09	Updated exp rates for Smithing, added Rune darts
27	2019-08-16	Started updating whole document to use OSB "average" prices instead of "buy" and "sell"
28	2019-07-27	Added Bird houses to Crafting
29	2019-07-06	Added Extended Super Antifire to Herblore
30	2019-06-22	Added skill calculator to Runecraft, opp cost to Smithing
31	2019-02-03	Added Redwood to Farming Trees
32	2019-01-25	Fixed problems with Amethyst on Crafting sheet
33	2019-01-23	Updated Prayer (previously Necromancy) sheet to use the new bones and Wilderness Altar
34	2019-01-10	New log for Miscellania nests, please send your results!
35	2019-01-10	Updated farming Herbs to use the guild patch
36	2018-12-18	Added Mythical cape to Construction
37	2018-10-20	Added bastion and battlemage potions to Herblore
38	2018-10-05	Moved stat lookups onto the editable sheet
39	2018-10-02	Started updating whole document to use OSB "average" prices instead of "buy" and "sell"
40	2018-09-10	Updated Farming Herbs to use the new patch
41	2018-07-04	Added wine to Cooking
42	2018-05-27	Added cooking calculator
43	2018-05-24	Updated price lookup due to OSB database screwing up, should further reduce lag
44	2018-03-23	Added rate for mud runes with large pouch
45	2018-02-24	Added mud runes to runecrafting (need runes/hour)
46	2018-02-24	Added humidify clay to lunars (need casts/hour)
47	2018-02-24	Allowed exp calculators to target up to level 120, or target experience up to 200M
48	2018-01-31	Offloaded price lookup to external sheet, eliminating almost all lag
49	2018-01-28	Reworked Lunars sheet, added Spin Flax
50	2018-01-15	Added amethyst to Crafting
51	2018-01-15	Added wrath runes to Runecrafting
52	2018-01-15	Added superior antifires to Herblore
53	2017-12-01	Added Bolt Enchant sheet
54	2017-10-19	Added amethyst arrows to Fletching
55	2017-10-19	Added superglass make to Lunars

	A	B	C	E	F	G	I	J	K
1	13190	Old school bond	6,350,607	19707	Amulet of eternal glory	67,486,641	556	Air rune	4
2	12746		-Inactive-	21270	Eternal gem	8,882,500	555	Water rune	4
3							557	Earth rune	4
4	11804	Bandos godsword	17,532,333	11838	Saradomin sword	192,994	554	Fire rune	4
5	11808	Zamorak godsword	6,837,809	11889	Zamorakian hasta	3,734,564	558	Mind rune	2
6	11806	Saradomin godsword	19,896,380	11791	Staff of the dead	5,094,731	562	Chaos rune	63
7	11802	Armadyl godsword	13,748,144	11785	Armadyl crossbow	38,232,742	560	Death rune	124
8							21880	Wrath rune	195
9	11832	Bandos chestplate	28,576,358	11826	Armadyl helmet	7,227,087	565	Blood rune	198
10	11834	Bandos tassets	20,539,756	11828	Armadyl chestplate	29,337,432	564	Cosmic rune	72
11	11836	Bandos boots	204,434	11830	Armadyl chainskirt	21,752,048	561	Nature rune	92
12							563	Law rune	119
13	6737	Berserker ring	3,875,064	12605	Treasonous ring	127,178	559	Body rune	5
14	6733	Archers ring	4,095,639	12603	Tyrannical ring	138,090	566	Soul rune	258
15	6731	Seers ring	837,671	12601	Ring of the gods	4,161,467	9075	Astral rune	54
16							4695	Mist rune	131
17	11905	Trident of the seas (full)	606,653	12004	Kraken tentacle	541,601	4696	Dust rune	5
18	11908	Uncharged trident	43,849	xxx	Trident Cast Runes	217	4697	Smoke rune	66
19	12002	Occult necklace	552,272	xxx	Trident Cast Full	225	4694	Steam rune	87
20	11998	Smoke battlestaff	1,146,775	xxx	Toxic Trident Cast	323	4698	Mud rune	96
21							4699	Lava rune	8
22	13239	Primordial boots	26,058,074	4151	Abyssal whip	1,678,892
23	13235	Eternal boots	2,497,549	13265	Abyssal dagger	2,357,436
24	13237	Pegasian boots	38,291,872	13263	Abyssal bludgeon	11,701,389
25
26	12929	Serpentine helm (uncharged)	2,395,305	12934	Zulrah's scales	116	809	Mithril dart	4
27	12932	Magic fang	2,309,379	12938	Zul-andra teleport	22,273	810	Adamant dart	26
28	12924	Toxic blowpipe (empty)	2,464,757	12938	20k Zulrah's Scales	2,320,000	811	Rune dart	195
29
30	11284	Dragonfire shield	2,999,582	11924	Malediction ward	899,446	536	Dragon bones	2,583
31	21634	Ancient wyvern shield	19,914,976	11926	Odium ward	2,294,838	11943	Lava dragon bones	3,869
32	22003	Dragonfire ward	10,862,805	11920	Dragon pickaxe	1,251,967	6729	Dagannoth bones	9,018
33	22111	Dragonbone necklace	59,686	13576	Dragon warhammer	29,158,130	22124	Superior dragon bones	10,107
34
35	12825	Arcane spirit shield	140,771,717	12829	Spirit shield	74,429	10033	Chinchompa	737
36	12821	Spectral spirit shield	56,113,877	12833	Holy elixir	630,233	10034	Red chinchompa	759
37	12817	Elysian spirit shield	644,146,052				11959	Black chinchompa	2,863
38
39	19529	Zenyte shard	8,252,847	19610	Monkey tail	-Inactive-	829	Adamant javelin	70
40	19553	Amulet of torture	10,667,531	19478	Light ballista	463,540	830	Rune javelin	178
41	19547	Necklace of anguish	10,556,545	19481	Heavy ballista	588,179	19484	Dragon javelin	941
42	19544	Tormented bracelet	10,574,774
43	19550	Ring of suffering	10,534,593
44
45	13652	Dragon claws	88,878,734	21006	Kodai wand	75,888,212	21015	Dinh's bulwark	12,512,672
46	21003	Elder maul	11,793,255	21018	Ancestral hat	38,967,524	21047	Torn prayer scroll	46,621
47	20997	Twisted bow	1,392,316,951	21021	Ancestral robe top	160,847,578	21034	Dexterous prayer scroll	31,478,489
48	21012	Dragon hunter crossbow	67,719,961	21024	Ancestral robe bottom	135,814,817	21079	Arcane prayer scroll	2,625,419
49	21000	Twisted buckler	12,318,950	21049	Ancestral robes set	337,034,425	20849	Dragon thrownaxe	385
50
51	22486	Scythe of vitur (uncharged)	487,418,351	22326	Justiciar faceguard	12,317,680	22542	Viggora's chainmace (u)	11,698,534
52	22324	Ghrazi rapier	52,891,292	22327	Justiciar chestguard	15,212,444	22547	Craw's bow (u)	20,843,326
53	22477	Avernic defender hilt	88,789,091	22328	Justiciar legguards	10,454,363	22552	Thammaron's sceptre (u)	1,455,275
54	22481	Sanguinesti staff (uncharged)	86,792,448	22446	Vial of blood	18,956	22557	Amulet of avarice	596,774
55
56	25859	Enhanced crystal weapon seed	91,981,111	24417	Inquisitor's mace	224,080,777	26374	Zaryte crossbow	374,450,156
57	23997	Blade of saeldor (inactive)	-Inactive-	24419	Inquisitor's great helm	67,106,876	26376	Torva full helm (damaged)	205,760,000
58	25862	Bow of faerdhinen (inactive)	93,619,973	24420	Inquisitor's hauberk	57,976,037	26378	Torva platebody (damaged)	390,290,429
59	23943	Elven signet	-Inactive-	24421	Inquisitor's plateskirt	81,845,215	26380	Torva platelegs (damaged)	318,566,500
60	23953	Crystal tool seed	14,130,981	24488	Inquisitor's armour set	209,234,713	26382	Torva full helm	216,869,814
61	23956	Crystal armour seed	3,819,808	24422	Nightmare staff	25,946,139	26384	Torva platebody	412,955,018
62	23959	Enhanced crystal teleport seed	2,105,828	24511	Harmonised orb	327,750,832	26386	Torva platelegs	340,507,076
63				24514	Volatile orb	109,009,307	26370	Ancient hilt	27,660,000
64		Crystal Shard (SCP)	15,680	24517	Eldritch orb	281,837,734	26233	Ancient godsword	28,697,131
65		Crystal Shard (Ranging)	7,390				26235	Zaryte vambraces	157,889,720
66
67
68

	A	B	C	D
1	ID	Name	GE Price	Alch Value

2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75

	A	B	C	D	E	F	G	H	I	J	K	L	N	O	P	Q
1	Level	Head Type	Head Price	Body Runes	Nature Runes	Soul Runes	Blood Runes	Cost	Experience	GP/XP	XP/Hour (No Cannon)	XP/Hour (Cannon)	Required	Hours (No Cannon)	Total Cost	Opportunity Cost
2	Level	Head Type	Head Price	5	92	258	198	Cost	Experience	GP/XP	XP/Hour (No Cannon)	XP/Hour (Cannon)	Required	Hours (No Cannon)	Total Cost	Opportunity Cost

3	3	Goblin	800	4	2			1,004	130	7.72	26,000	35,750	70,265	351.3	70,546,060	597,532,464
4	7	Monkey	615	4	2			819	182	4.50	36,400	50,050	50,190	250.9	41,105,610	417,524,470
5	12	Imp	826	4	2			1,030	286	3.60	57,200	78,650	31,939	159.7	32,897,170	272,436,444
6	16	Minotaur		4	2			204	364		72,800	100,100	25,095	125.5
7	19	Scorpion	936	4	2			1,140	454	2.51	90,800	124,850	20,120	100.6	22,936,800	173,835,991
8	21	Bear	1,160	4	2			1,364	480	2.84	96,000	132,000	19,031	95.2	25,958,284	168,683,768
9	22	Unicorn	1,661	4	2			1,865	494	3.78	98,800	135,850	18,491	92.5	34,485,715	173,166,348
10	26	Dog	1,549	4	3	1		2,103	520	4.04	104,000	143,000	17,567	87.8	36,943,401	168,690,002
11	30	Chaos Druid	910	4	3	1		1,464	584	2.51	116,800	160,600	15,642	78.2	22,899,888	140,208,505
12	37	Giant	1,095	4	3	1		1,649	650	2.54	130,000	178,750	14,053	70.3	23,173,397	128,570,678
13	40	Ogre	2,104	4	3	1		2,658	716	3.71	143,200	196,900	12,758	63.8	33,910,764	129,592,653
14	43	Elf	2,089	4	3	1		2,643	754	3.51	150,800	207,350	12,115	60.6	32,019,945	122,879,670
15	46	Troll	1,677	4	3	1		2,231	780	2.86	156,000	214,500	11,711	58.6	26,127,241	113,958,308
16	52	Horror	2,309	4	3	1		2,863	832	3.44	166,400	228,800	10,979	54.9	31,432,877	113,774,503
17	57	Kalphite	1,966		3	2	1	2,956	884	3.34	176,800	243,100	10,334	51.7	30,547,304	108,045,305
18	62	Dagannoth	2,296		3	2	1	3,286	936	3.51	187,200	257,400	9,760	48.8	32,071,360	105,263,916
19	65	Bloodveld	3,292		3	2	1	4,282	1,040	4.12	208,000	286,000	8,784	43.9	37,613,088	103,486,388
20	69	Tzhaar	3,490		3	2	1	4,480	1,104	4.06	220,800	303,600	8,274	41.4	37,067,520	99,122,078
21	72	Demon	4,329		3	2	1	5,319	1,170	4.55	234,000	321,750	7,808	39.	41,530,752	100,084,797
22	78	Aviansie	4,200		4	4	2	5,996	1,234	4.86	246,800	339,350	7,403	37.	44,388,388	99,905,594
23	85	Abyssal	4,944		4	4	2	6,740	1,300	5.18	260,000	357,500	7,027	35.1	47,361,980	100,060,620
24	93	Dragon	8,132		4	4	2	9,928	1,560	6.36	312,000	429,000	5,856	29.3	58,138,368	102,053,902
25
26			Name	halalsnakbar	Name Entry	Gilded Altar		Assuming 2 tick AFKing
27			Target Level	99		Wyrm Bones		1,539	175	8.79	189,000	50	52,197	48.3	80,331,183	152,826,667
28			Starting EXP	3,900,000		Drake Bones		3,328	280	11.89	302,400	80	32,623	30.2	108,569,344	153,879,022
29			Target EXP	13,034,431		Dragon Bones		2,583	252	10.25	272,160	72	36,248	33.6	93,628,584	143,972,670
30			Difference	9,134,431		Hydra Bones		5,879	385	15.27	415,800	110	23,726	22.	139,485,154	172,437,647
31			Income	1,500,000		Dagannoth Bones		9,018	437.5	20.61	472,500	125	20,879	19.3	188,286,822	217,285,016
32						Superior Dragon Bones		10,107	525	19.25	567,000	150	17,399	16.1	175,851,693	200,016,854
33
34						Wilderness Altar		Effectively doubles Gilded Altar exp per bone
35						Wyrm Bones		1,539	350	4.40		50	26,099		40,166,361
36						Drake Bones		3,328	560	5.94		80	16,312		54,286,336
37						Dragon Bones		2,583	504	5.13		72	18,124		46,814,292
38						Hydra Bones		5,879	770	7.64		110	11,863		69,742,577
39						Dagannoth Bones		9,018	875	10.31		125	10,440		94,147,920
40						Superior Dragon Bones		10,107	1050	9.63		150	8,700		87,930,900

	A	B	C	D	F	G	H	I	J	K	L	N	O	P	Q	R
1	Grimy Herbs	Price			Per Run Profit (8 Patches)							Per Seed Profit
2	Grimy Herbs	Herb	Seed	8 Seeds	52	56	60	64	68	72	76	6	7	8	9	10
3	Guam Leaf	65	10	80	3,300	3,560	3,820	4,080	4,340	4,600	4,860	380	445	510	575	640
4	Marrentill	25	7	56	1,244	1,344	1,444	1,544	1,644	1,744	1,844	143	168	193	218	243
5	Tarromin	158	16	128	8,088	8,720	9,352	9,984	10,616	11,248	11,880	932	1,090	1,248	1,406	1,564
6	Harralander	428	7	56	22,200	23,912	25,624	27,336	29,048	30,760	32,472	2,561	2,989	3,417	3,845	4,273
7	Ranarr Weed	5,736	20,296	162,368	135,904	158,848	181,792	204,736	227,680	250,624	273,568	14,120	19,856	25,592	31,328	37,064
8	Toadflax	2,704	672	5,376	135,232	146,048	156,864	167,680	178,496	189,312	200,128	15,552	18,256	20,960	23,664	26,368
9	Irit Leaf	970	36	288	50,152	54,032	57,912	61,792	65,672	69,552	73,432	5,784	6,754	7,724	8,694	9,664
10	Avantoe	2,868	1,201	9,608	139,528	151,000	162,472	173,944	185,416	196,888	208,360	16,007	18,875	21,743	24,611	27,479
11	Kwuarm	2,865	807	6,456	142,524	153,984	165,444	176,904	188,364	199,824	211,284	16,383	19,248	22,113	24,978	27,843
12	Snapdragon	6,811	29,778	238,224	115,948	143,192	170,436	197,680	224,924	252,168	279,412	11,088	17,899	24,710	31,521	38,332
13	Cadantine	2,855	980	7,840	140,620	152,040	163,460	174,880	186,300	197,720	209,140	16,150	19,005	21,860	24,715	27,570
14	Lantadyme	1,465	295	2,360	73,820	79,680	85,540	91,400	97,260	103,120	108,980	8,495	9,960	11,425	12,890	14,355
15	Dwarf Weed	986	287	2,296	48,976	52,920	56,864	60,808	64,752	68,696	72,640	5,629	6,615	7,601	8,587	9,573
16	Torstol	3,429	5,972	47,776	130,532	144,248	157,964	171,680	185,396	199,112	212,828	14,602	18,031	21,460	24,889	28,318
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34	Clean Herbs	Price			Per Run Profit (8 Patches)							Per Seed Profit
35	Clean Herbs	Herb	Seed	7 Seeds	52	56	60	64	68	72	76	6	7	8	9	10
36	Guam Leaf	106	10	80	5,432	5,856	6,280	6,704	7,128	7,552	7,976	626	732	838	944	1,050
37	Marrentill	43	7	56	2,180	2,352	2,524	2,696	2,868	3,040	3,212	251	294	337	380	423
38	Tarromin	199	16	128	10,220	11,016	11,812	12,608	13,404	14,200	14,996	1,178	1,377	1,576	1,775	1,974
39	Harralander	461	7	56	23,916	25,760	27,604	29,448	31,292	33,136	34,980	2,759	3,220	3,681	4,142	4,603
40	Ranarr Weed	5,866	20,296	162,368	142,664	166,128	189,592	213,056	236,520	259,984	283,448	14,900	20,766	26,632	32,498	38,364
41	Toadflax	2,828	672	5,376	141,680	152,992	164,304	175,616	186,928	198,240	209,552	16,296	19,124	21,952	24,780	27,608
42	Irit Leaf	964	36	288	49,840	53,696	57,552	61,408	65,264	69,120	72,976	5,748	6,712	7,676	8,640	9,604
43	Avantoe	2,909	1,201	9,608	141,660	153,296	164,932	176,568	188,204	199,840	211,476	16,253	19,162	22,071	24,980	27,889
44	Kwuarm	3,012	807	6,456	150,168	162,216	174,264	186,312	198,360	210,408	222,456	17,265	20,277	23,289	26,301	29,313
45	Snapdragon	6,889	29,778	238,224	120,004	147,560	175,116	202,672	230,228	257,784	285,340	11,556	18,445	25,334	32,223	39,112
46	Cadantine	2,989	980	7,840	147,588	159,544	171,500	183,456	195,412	207,368	219,324	16,954	19,943	22,932	25,921	28,910
47	Lantadyme	1,433	295	2,360	72,156	77,888	83,620	89,352	95,084	100,816	106,548	8,303	9,736	11,169	12,602	14,035
48	Dwarf Weed	1,046	287	2,296	52,096	56,280	60,464	64,648	68,832	73,016	77,200	5,989	7,035	8,081	9,127	10,173
49	Torstol	3,525	5,972	47,776	135,524	149,624	163,724	177,824	191,924	206,024	220,124	15,178	18,703	22,228	25,753	29,278
50	Over several hundred farming runs on the way to 99, I found the mean yield per run to be 35 herbs/5 seeds, or 7 herbs/seed with magic secateurs and the Kandarin hard diary. This accounts for plant deaths, as I never went to cure a dying patch. Therefore, the sheet uses 7 herbs per seed (49 per run) as the yield estimate. The chart in the middle shows the grimy profit from 7 patches, assuming a yield of 49 herbs.
51
52
53	Ultracompost Update: I have heard varying reports of ultracompost herb yield so far, with averages going from 8.5 to 9.5 (the most reliable ones around 9 IMO). For now, I am going with 9 herbs per patch as the ultracompost yield. I have decided to replace the red bars on the graph with grimy ultracompost profit instead of clean, since clean herb prices are very close to grimy.
54

	A	B	D	E	G	H	I	J
1	Tree		Protection		Exp	GP/XP (Protection)	Survival Chance	GP/XP (No Protection)
2	Oak	450	Tomatoes(5)	359	481.3	1.68
3	Willow	597	Apples(5)	520	1,481.5	0.75
4	Maple	8,988	Oranges(5)	756	3,448.4	2.83	94.5%	2.78
5	Yew	29,497	10 Cactus spine	9,160	7,150.9	5.41	96.9%	4.27
6	Magic	68,302	25 Coconut	55,925	13,913.8	8.93	95.4%	5.15
7
8	Apple	85	9 Sweetcorn	828	1,221.5	0.75	96.9%	0.14
9	Banana	209	4 Apples(5)	2,080	1,778.5	1.29	96.9%	0.17
10	Orange	253	3 Strawberries(5)	2,943	2,505.7	1.28	96.9%	0.14
11	Curry	125	5 Bananas(5)	2,290	2,946.9	0.82	96.9%	0.07
12	Pineapple	228	10 Watermelon	180	4,662.7	0.09	96.9%	0.07
13	Papaya	1,434	10 Pineapple	1,370	6,218.4	0.45	96.9%	0.25
14	Palm	16,684	15 Papaya fruit	25,185	10,260.6	4.08	96.9%	1.69
15	Dragonfruit	156,226	15 Coconut	33,555	18,035.	10.52	96.9%	8.94
16
17	Calquat	564	8 Poison ivy berries	200	12,225.5	0.06
18	Teak	570	15 Limpwurt root	3,075	7,290.	0.5
19	Mahogany	3,682	25 Yanillian hops	24,400	15,720.	1.79
20	Celastrus	72,145	8 Potato cactus	272	14,334.	5.05
21	Redwood	28,245	6 Dragonfruit	5,490	22,690.	1.49

	A	B	C	D	E	F	G	H	I	J	K	L	M	N	O	P	Q	R	S	T
1	Original sheet courtesy of /u/Rocked_rs				Legend:	weight/prob.	price (manual)	average
2	Mod Kieren's kingdom equations					most profitable	second most
3	The nest data on this sheet is player sourced. The current distribution is based on 12875 seed nests and 4759 ring nests that people have sent in. If you would like to contribute, leave a comment or message me in game.
4		1143	Coal	Maple Logs	Teak Logs	Mahogany Logs	Raw Swordfish	Raw Tuna	Swordfish	Tuna	Gem Average	Nest Average	Flax	Herb Average	Casket	← Resource
5	Activity	Income	154	14	127	306	162	108	203	160	519.65	6,968.66	3	1,505.06	867	← Price
6	Coal	85,650	546.94								2.73					← Daily Amount
7	Flax*	3,750											1,250.16
8	Herbs*	92,398												61.39
9	Raw Fish	72,102					132.27	440.9			2.2				2.2
10	Cooked Fish	100,452							132.27	440.9	2.2				2.2
11	Maples	74,729		892.97								8.93
12	Teak	44,275			301.38							0.86
13	Mahogany	72,756				223.24						0.64
14	Teak/Mahogany	62,012			131.15	131.15						0.75
15	Max Daily Income:	146,651
16
17
18	Coal	85,650
19	Flax/Herbs	92,398
20	Fish	100,452
21	Maples	74,729
22	Hardwood	72,756
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37	Indices:
38	Bird's Nests	Seed Average	Ring Average	Egg	Bird Nest
39	Raw Price	1,949.38	450.02	7,318.38	5,369
40	Weight	0.611	0.355	0.034	1
41	Nest Average	6,968.66
42
43	Tree Seeds	Apple	Banana	Orange	Curry	Pineapple	Papaya	Palm	Acorn	Willow	Maple	Yew	Magic	Calquat	Teak	Mahogany	Spirit	Celastrus	Redwood	Dragonfruit
44	Raw Price	3	3	7	5	24	537	14,902	76	77	8,008	27,616	66,331	51	77	2,133	0	70,718	28,050	154,178
45	Weight	0.168	0.111	0.085	0.070	0.038	0.035	0.022	0.213	0.135	0.057	0.028	0.005	0.017	0.003	0.003	0.010	0.003	0.002	0.006
46	Seed Average	1,949.38
47
48	Grimy Herbs	Tarromin	Harralander	Ranarr Weed	Irit	Avantoe	Kwuarm	Cadantine	Lantadyme	Dwarf Weed
49	Raw Price	158	428	5,736	970	2,868	2,865	2,855	1,465	986
50	Weight	0.22	0.198	0.056	0.124	0.135	0.075	0.064	0.067	0.062
51	Herb Average	1,505.06
52
53	Uncut Gems	Sapphire	Emerald	Ruby	Diamond
54	Raw Price	279	470	1,017	2,307
55	Weight	0.575	0.233	0.148	0.043
56	Gem Average	519.65
57
58	Rings	Gold Ring	Sapphire	Emerald	Ruby	Diamond
59	Raw Price	131	483	630	1,063	1,967
60	Weight	0.345	0.403	0.152	0.092	0.009
61	Ring Average	450.02
62								Maples	160
63	Data gathered from over 10,000 nests on							Coal	98
64	forum.tip.it/topic/57418-post-your-manage-thy-kingdom-results/				892			Fish	158
65								Herbs	11
66								Mahogany	40	ResourcePtsWorkers/2048
67								Teak	54	ResourcePtsWorkers/2048
68			Backup of old estimates:					Both	47	ResourcePtsWorkers/2048
69
70			545.8								2.8
71													1250
72														60.5
73							132.6	442			4.3				4.3
74									132.6	442	4.3
75				891.3								8.9
76					301							0.86
77						222.6						0.64
78					130.7	130.7						0.75
79
80		Old miscellania data based on 1000 nests (on the wiki):
81		0.146	0.107	0.08	0.072	0.054	0.043	0.032	0.203	0.143	0.059	0.024	0.011	0.022			0.004
82
83		0.287	0.342	0.272	0.087	0.003
84	I have replaced the seed distribution with a live updating one based on data that I have recieved so far. The current distribution is based on 35 nests that people have sent in. If you would like to contribute, leave a comment or message me in game.

	A	B	D	E	F	H	I	J	K	M	N	O	P
1	Buying		Blast Furnace	Bar Profit	XP	Bars/Hr*	Profit/Hr	Xp/Hr	GP/XP	Required	Hours	Total Profit	Opp. Cost
2	Coal	154	Iron	94	12.5	6,500	611,000	81,250.	7.52	336,218	51.7	31,604,492	-31,604,492
3	Iron Ore	100	Silver	24	13.67	6,500	156,000	88,855.	1.76	307,441	47.3	7,378,584	-7,378,584
4	Silver Ore	45	Steel	167	17.5	6,000	1,002,000	105,000.	9.54	240,156	40.	40,106,052	-40,106,052
5	Gold Ore	194	Gold	-89	56.2	6,500	-578,500	365,300.	-1.58	74,782	11.5	-6,655,598	6,655,598
6	Mithril Ore	113	Mithril	247	30	4,100	1,012,700	123,000.	8.23	140,091	34.2	34,602,477	-34,602,477
7	Adamantite Ore	989	Adamantite	413	37.5	3,100	1,280,300	116,250.	11.01	112,073	36.2	46,286,149	-46,286,149
8	Runite Ore	10,956	Runite	934	50	2,450	2,288,300	122,500.	18.68	84,055	34.3	78,507,370	-78,507,370
9	Iron Bar	194
10	Steel Bar	421	Smithing	Profit	XP	Items/Hr	Profit/Hr	XP/Hr	GP/XP	Required	Hours	Total Profit	Opp. Cost
11	Mithril Bar	668	4 Cannonball	239	25.6	540	129,060	13,824.	9.34	164,169	304.	39,236,391	-39,236,391
12	Adamantite Bar	1,864	8 Cannonball	478	51.2	540	258,120	27,648.	9.34	82,085	152.	39,236,630	-39,236,630
13	Runite Bar	12,506	10 Iron Darts	236	25	950	224,200	23,750.	9.44	168,109	177.	39,673,724	-39,673,724
14			10 Steel Darts	129	37.5	950	122,550	35,625.	3.44	112,073	118.	14,457,417	-14,457,417
15	Selling		10 Mith Darts	112	50	950	106,400	47,500.	2.24	84,055	88.5	9,414,160	-9,414,160
16	Iron Bar	194	10 Addy Darts	-24	62.5	950	-22,800	59,375.	-0.38	67,244	70.8	-1,613,856	1,613,856
17	Silver Bar	69	10 Rune Darts	-7,456	75	950	-7,083,200	71,250.	-99.41	56,037	59.	-417,811,872	417,811,872
18	Steel Bar	421	Mithril Plates	-534	250	770	-411,180	192,500.	-2.14	16,811	21.8	-8,977,074	8,977,074
19	Gold Bar	105	Addy Plates	199	312.5	770	153,230	240,625.	0.64	13,449	17.5	2,676,351	-2,676,351
20	Mithril Bar	668	Rune Legs	799	225	890	711,110	200,250.	3.55	18,679	21.	14,924,521	-14,924,521
21	Adamantite Bar	1,864	Rune Skirt	301	225	890	267,890	200,250.	1.34	18,679	21.	5,622,379	-5,622,379
22	Runite Bar	12,506	Rune 2h	403	225	890	358,670	200,250.	1.79	18,679	21.	7,527,637	-7,527,637
23	Cannonball	165
24	Iron Dart Tip	43
25	Steel Dart Tip	55	Name	Zezima	Name Entry
26	Mithril Dart Tip	78	Target Level	88						<-- Proof that 6200 bars/hr is possible (2 hours straight)
27	Adamant Dart Tip	184	Starting EXP	183,058
28	Rune Dart Tip	505	Target EXP	4,385,776
29	Mithril Platebody	2,806	Difference	4,202,718
30	Adamant Plate	9,519	Income
31	Rune Platelegs	38,317	* Bars/hr obtained from TrueBF survey
32	Rune Plateskirt	37,819
33	Rune 2h Sword	37,921

	A	B	C	D	E	F	G	H	I	J	K	L	M	N
1	Spell	Material	Buy Price	Product	Sell Price	Spell Cost	Profit	Experience	GP/XP	XP/Hour	GP/Hour	Required	Hours	Total Profit
2	Tan Leather	Green D'Hide	1,226	Green Leather	1,460	200	970	81	11.98	129,600	1,552,000	92,715	57.95	89,933,550
3		Blue D'Hide	1,554	Blue Leather	1,737	200	715	81	8.83	129,600	1,144,000	92,715	57.95	66,291,225
4		Red D'Hide	2,005	Red Leather	2,241	200	980	81	12.1	129,600	1,568,000	92,715	57.95	90,860,700
5		Black D'Hide	2,836	Black Leather	3,081	200	1,025	81	12.65	129,600	1,640,000	92,715	57.95	95,032,875
6	Plank Make	Logs	48	Plank	265	270	-53	90	-0.59	166,500	-98,050	83,444	45.1	-4,422,532
7		Oak Logs	55	Oak Plank	454	375	24	90	0.27	166,500	44,400	83,444	45.1	2,002,656
8		Teak Logs	127	Teak Plank	876	550	199	90	2.21	166,500	368,150	83,444	45.1	16,605,356
9		Mahogany Logs	306	Mahogany Plank	1,999	1,250	443	90	4.92	166,500	819,550	83,444	45.1	36,965,692
10	Superglass Sand = 34	Seaweed	13	Molten Glass	82	108	666.8	78	8.55	39,000	333,400	96,281	192.56	64,200,171
11	Superglass Sand = 34	Giant Seaweed	242	Molten Glass	82	108	768.	78	9.85	39,000	384,000	96,281	192.56	73,943,808
12	Spin Flax	Flax	3	Bow String	85	238	172	75	2.29	82,500	189,200	100,132	91.03	17,222,704
13	Humidify	Clay	101	Soft Clay	146	54	1,161	65	17.86	31,200	557,280	115,537	240.7	134,138,457
14
15	Hourly Rates (Spell Casts)			Name			Name Entry
16	Tan Leather	1,600		Target Level	90
17	Plank Make	1,850		Starting EXP	12,856,231
18	Superglass	500		Target EXP	5,346,332
19	Spin Flax	1,100		Difference	7,509,899
20	Humidify	480

	A	B	C	E	F	G	H	I	J	K	L	M	N	O	P
1	Buying			Battlestaves	Level	XP	Profit (Sell)	Profit (Alch)	XP/Hr	Profit/Hr	GP/XP	Required	Hours	Total Cost	Opp. Cost
2	Molten Glass	82		Water	54	100	-127	99	245,000.	-311,150	-1.27	57,748	23.6	7,333,996	66,260,016
3	Battlestaff	7,836		Earth	58	112.5	-68	123	275,625.	-166,600	-0.60	51,332	21.	3,490,576	55,869,261
4	Water Orb	1,274		Fire	62	125	790	-123	306,250.	1,935,500	6.32	46,198	18.9	-36,496,420	10,644,396
5	Earth Orb	1,250		Air	66	137.5	-270	-76	336,875.	-661,500	-1.96	41,999	17.1	11,339,730	54,195,018
6	Fire Orb	1,496
7	Air Orb	1,449
8	Uncut Sapphire	279			Gems	Level	XP	Profit	XP/Hr	Profit/Hr	GP/XP	Required	Hours	Total Cost	Opp. Cost
9	Uncut Emerald	470			Sapphire	20	50	-7	135,000.	-18,900	-0.14	115,495	42.8	808,465	107,748,280
10	Uncut Ruby	1,017			Emerald	27	67.5	-25	182,250.	-67,500	-0.37	85,552	31.7	2,138,800	81,353,478
11	Uncut Diamond	2,307			Ruby	34	85	-139	229,500.	-375,300	-1.64	67,939	25.2	9,443,521	72,349,294
12	Uncut Dragonstone	13,833			Diamond	43	107.5	-564	290,250.	-1,522,800	-5.25	53,719	19.9	30,297,516	80,036,965
13	Green Leather	1,460			Dragonstone	55	137.5	-2,489	371,250.	-6,720,300	-18.10	41,999	15.6	104,535,511	143,422,716
14	Blue Leather	1,737
15	Red Leather	2,241
16	Black Leather	3,081		Dragonhide	Level	XP	Profit (Sell)	Profit (Alch)	XP/Hr	Profit/Hr	GP/XP	Required	Hours	Total Cost	Opp. Cost
17	Amethyst	4,252		Green body	63	186	-148	209	306,900.	-244,200	-0.80	31,048	18.8	4,595,104	51,636,078
18	Nature Rune	92		Blue Body	71	210	-232	314	346,500.	-382,800	-1.10	27,499	16.7	6,379,768	48,044,631
19	Clockwork	783		Red Body	77	234	-895	-76	386,100.	-1,476,750	-3.82	24,679	15.	22,087,705	59,479,249
20	Logs	48		Black Body	84	258	-2,066	-1,246	425,700.	-3,408,900	-8.01	22,383	13.6	46,243,278	80,156,539
21	Oak logs	55
22	Willow logs	37
23	Teak logs	127			Glass Blowing	Level	XP	Profit	XP/Hr	Profit/Hr	GP/XP	Required	Hours	Total Cost	Opp. Cost
24	Maple logs	14			Unpow. Orb	46	52.5	-15	93,712.5	-26,775	-0.29	109,996	61.6	1,649,940	155,704,895
25	Mahogany logs	306			Lantern Lens	49	55	-82	98,175.	-146,370	-1.49	104,996	58.8	8,609,672	155,662,129
26	Yew logs	208			Light Orb	87	70	-82	124,950.	-146,370	-1.17	82,497	46.2	6,764,754	122,305,970
27	Magic logs	977
28	Redwood logs	429
29					Amethyst	Level	XP	Profit	XP/Hr	Profit/Hr	GP/XP	Required	Hours	Total Cost	Opp. Cost
30	Selling \| Alching (Includes Natures)				15 Bolt Tips	83	60	-1,027	162,000.	-2,772,900	-17.12	96,246	35.6	98,844,642	187,961,154
31	Unpowered Orb	67			15 Arrowtips	85	60	98	162,000.	264,600	1.63	96,246	35.6	-9,432,108	79,684,404
32	Water Battlestaff	8,983	9,209		5 Jav Heads	87	60	-252	162,000.	-680,400	-4.20	96,246	35.6	24,253,992	113,370,504
33	Earth Battlestaff	9,018	9,209		8 Dart tips	89	60	140	162,000.	378,000	2.33	96,246	35.6	-13,474,440	75,642,072
34	Fire Battlestaff	10,122	9,209
35	Air Battlestaff	9,015	9,209		Bird Houses	Level	XP	Profit	XP/Hr	Profit/Hr	GP/XP	Required	Hours	Total Cost	Opp. Cost
36	Sapphire	272			Regular	5	15	-85	25,500.	-144,500	-5.67	384,984	226.5	32,723,640	598,875,601
37	Emerald	445			Oak	15	20	1	34,000.	1,700	0.05	288,738	169.8	-288,738	424,325,233
38	Ruby	878			Willow	25	25	121	42,500.	205,700	4.84	230,990	135.9	-27,949,790	311,741,386
39	Diamond	1,743			Teak	35	30	277	51,000.	470,900	9.23	192,492	113.2	-53,320,284	229,755,696
40	Dragonstone	11,344			Maple	45	35	-91	59,500.	-154,700	-2.60	164,993	97.1	15,014,363	257,650,918
41	Green d'hide body	4,232	4,589		Mahogany	50	40	305	68,000.	518,500	7.63	144,369	84.9	-44,032,545	168,274,440
42	Blue d'hide body	4,979	5,525		Yew	60	45	352	76,500.	598,400	7.82	128,328	75.5	-45,171,456	143,545,864
43	Red d'hide body	5,828	6,647		Magic	75	50	137	85,000.	232,900	2.74	115,495	67.9	-15,822,815	154,022,773
44	Black d'hide body	7,177	7,997		Redwood	90	55	418	93,500.	710,600	7.60	104,996	61.8	-43,888,328	110,516,752
45	Amethyst Bolt Tips	215
46	Amethyst Arrowtips	290
47	Amethyst javelin heads	800			Name	Megxt	Name Entry
48	Amethyst dart tip	549			Target Level	99
49	Bird house	746			Starting EXP	7,259,681
50	Oak bird house	839			Target EXP	13,034,431
51	Willow bird house	941			Difference	5,774,750
52	Teak bird house	1,187			Income	2,500,000
53	Maple bird house	706
54	Mahogany bird house	1,394
55	Yew bird house	1,343
56	Magic bird house	1,897
57	Redwood bird house	1,630
58
59	Actions Per Hour
60	Battlestaves	2450
61	Gem Cutting	2700
62	Dhides	1650
63	Glassblowing	1785
64	Birdhouses	1700

	A	B	C	D	E	F	G	I	J	K	L	N	O	P	Q	R	S
1	Level	Potion		Primary (unf pot)		Secondary		Profit	XP	GP/XP	XP/Hour	Required	Hours	Total Profit	Opp. Cost

2	3	Attack*	5	Guam Leaf	175	Eye of Newt	3	-173	25	-6.91	62,500.	181,248	72.50	-31,310,592	31,310,592	-183	-10
3	5	Antipoison*	158	Marrentill	100	Unicorn Horn Dust	185	-128	37.5	-3.40	93,750.	120,832	48.33	-15,406,080	15,406,080	-135	-8
4	12	Serum 207	0	Tarromin	319	Ashes	160	-479	50	-9.58		90,624		-43,408,896
5	19	15 Guam Tar	0	Guam Leaf	106	15 Swamp Tar	60	-166	30	-5.53	51,000.	151,040	88.85	-25,072,640	25,072,640
6	22	Stat Restore*	181	Harralander	614	Red Spider Eggs	484	-917	62.5	-14.68	156,250.	72,499	29.00	-66,499,708	66,499,708	-925	-8
7	26	Energy*	251	Harralander	614	Chocolate Dust	41	-404	67.5	-5.98	168,750.	67,129	26.85	-27,103,334	27,103,334	-410	-6
8	31	15 Marrentill Tar	0	Marrentill	43	15 Swamp Tar	60	-103	42.5	-2.42	72,250.	106,617	62.72	-10,981,551	10,981,551
9	36	Combat*	331	Harralander	614	Goat Horn Dust	86	-369	84	-4.40	210,000.	53,943	21.58	-19,918,453	19,918,453	-374	-5
10	38	Prayer*	6,329	Ranarr Weed	6,018	Snape Grass	441	-130	87.5	-1.48	218,750.	51,785	20.71	-6,719,104	6,719,104	-35	95
11	39	15 Tarromin Tar	0	Tarromin	199	15 Swamp Tar	60	-259	55	-4.71	93,500.	82,386	48.46	-21,337,974	21,337,974
12	44	15 Harralander Tar	60	Harralander	461	15 Swamp Tar	60	-461	72.5	-6.36	123,250.	62,500	36.76	-28,812,500	28,812,500
13	45	Super Attack*	701	Irit Leaf	1,112	Eye of Newt	3	-415	100	-4.15	250,000.	45,312	18.12	-18,781,824	18,781,824	-413	1
14	48	Superantipoison*	885	Irit Leaf	1,112	Unicorn Horn Dust	185	-412	106.3	-3.88	265,750.	42,627	17.05	-17,562,324	17,562,324	-408	4
15	52	Super Energy*	2,862	Avantoe	3,103	Mort Myre Fungi	282	-523	117.5	-4.45	293,750.	38,564	15.43	-20,168,972	20,168,972	-486	37
16	55	Super Strength*	3,164	Kwuarm	3,149	Limpwurt Root	205	-191	125	-1.52	312,500.	36,250	14.50	-6,905,625	6,905,625	-148	42
17	63	Super Restore*	6,969	Snapdragon	7,100	Red Spider Eggs	484	-615	142.5	-4.32	356,250.	31,798	12.72	-19,555,770	19,555,770	-509	106
18	66	Super Defence*	3,383	Cadantine	3,245	White Berries	577	-440	150	-2.93	375,000.	30,208	12.08	-13,276,416	13,276,416	-394	46
19	69	Antifire*	700	Lantadyme	1,598	Dragon Scale Dust	139	-1,037	157.5	-6.59	393,750.	28,770	11.51	-29,841,683	29,841,683	-1,036	1
20	72	Ranging*	956	Dwarf Weed	1,142	Wine of Zamorak	889	-1,075	162.5	-6.61	406,250.	27,885	11.15	-29,969,404	29,969,404	-1,069	5
21	76	Magic*	108	Lantadyme	1,598	Potato Cactus	34	-1,524	172.5	-8.83	431,250.	26,268	10.51	-40,032,432	40,032,432	-1,533	-9
22	77	Stamina(4)	7,939	Super Energy(4)	3,816	4 Amylase Crystal	4,788	-665	102	-6.52	255,000.	44,424	17.77	-29,541,960	29,541,960
23	80	Bastion*	23,126	Cadantine Blood	22,145	Wine of Zamorak	889	92	155	0.59	387,500.	29,234	11.69	2,674,911	-2,674,911	466	375
24	80	Battlemage*	17,215	Cadantine Blood	22,145	Potato Cactus	34	-4,964	155	-32.03	387,500.	29,234	11.69	-145,124,885	145,124,885	-4,688	276
25	81	Saradomin Brew*	7,043	Toadflax	3,051	Crushed Nest	5,529	-1,538	180	-8.54	450,000.	25,174	10.07	-38,705,025	38,705,025	-1,431	107
26	84	Extended Antifire (4)	250	Antifire(4)	933	4 Lava Scale Shard	232	-915	110	-8.32	275,000.	41,193	16.48	-37,691,595	37,691,595	-921	-6
27	87	Anti-Venom(4)	5,722	Antidote++(4)	4,586	20 Zulrah's Scales	2,320	-1,184	120	-9.87	300,000.	37,760	15.10	-44,707,840	44,707,840
28	90	Super Combat(4)	12,761	Super Set(4)	9,662	Torstol	3,525	-426	150	-2.84	315,000.	30,208	14.38	-12,868,608	12,868,608
29	92	Super Antifire(4)	11,166	Antifire(4)	933	Crushed Drag Bones	10,157	76	130	0.58	325,000.	34,856	13.94	2,649,056	-2,649,056
30	94	Anti-Venom+(4)	9,496	Anti-Venom(4)	5,722	Torstol	3,525	249	125	1.99	168,750.	36,250	26.85	9,026,250	-9,026,250
31	98	Extended Super Antifire (4)	10,808	Super Antifire(4)	11,166	4 Lava Scale Shard	232	-590	160	-3.69	400,000.	28,320	11.33	-16,708,800	16,708,800
32	* Potion is made as a (3) dose, but the price displayed is 3/4 of a (4) dose because they usually sell for more.
33	To sort, go to Data -> Filter Views -> Sorted
34
35	Hourly Rates											Name	Varsibongi	Name Entry
36	Regular Potions (2t)		2,500									Target Level	80
37	Tars		1,700									Starting EXP	6,517,253
38	Slow Potions (4t)		1,350									Target EXP	1,986,068
39	Super Combat		2,100									Difference	4,531,185
40												Income

	A	B	D	E	F	G	H	J	K	L	M	N	O	P
1	Buying		Level	Rune	XP/Essence	Profit	Essence/Hr	Profit/Hr	XP/Hr	GP/XP	Required	Hours	Total Profit	Opp. Cost
2	Pure Essence	2	25	Mud (Medium)	9.5	81.9				8.6	746,783		61,187,363
3	Water Rune	4	25	Steam (Medium)	10	72.9	3,450	251,624.4	34,500.	7.3	709,444	205.64	51,743,011	-51,743,011
4	Earth Rune	4	25	Lava (Medium)	10.5	-14.	3,450	-48,188.9	36,225.	-1.3	675,661	195.84	-9,437,500	9,437,500
5	Astral Rune	54	27	Cosmic (Medium)	8	70	2,050	143,500.	16,400.	8.8	886,804	432.59	62,076,280	-62,076,280
6	Ring of Dueling(8)	853	35	Chaos (Medium)	8.5	61	2,050	125,050.	17,425.	7.2	834,639	407.14	50,912,979	-50,912,979
7	Binding Necklace	773	40	Astral (Medium)	8.7	52	2,500	130,000.	21,750.	6.	815,452	326.18	42,403,504	-42,403,504
8			44	Nature (Medium)	9	90	2,050	184,500.	18,450.	10.	788,271	384.52	70,944,390	-70,944,390
9	Selling		50	Mud (Large)	9.5	83.5	3,600	300,630.	34,200.	8.8	746,783	207.44	62,362,604	-62,362,604
10	Mud Rune	96	50	Steam (Large)	10	74.5	4,250	316,660.4	42,500.	7.5	709,444	166.93	52,859,490	-52,859,490
11	Steam Rune	87	50	Lava (Large)	10.5	-12.4	4,250	-52,755.7	44,625.	-1.2	675,661	158.98	-8,387,054	8,387,054
12	Lava Rune	0	50	Cosmic (Large)	8	70	2,550	178,500.	20,400.	8.8	886,804	347.77	62,076,280	-62,076,280
13	Cosmic Rune	72	50	Chaos (Large)	8.5	61	2,550	155,550.	21,675.	7.2	834,639	327.31	50,912,979	-50,912,979
14	Chaos Rune	63	50	Astral (Large)	8.7	52	3,100	161,200.	26,970.	6.	815,452	263.05	42,403,504	-42,403,504
15	Astral Rune	54	50	Nature (Large)	9	90	2,550	229,500.	22,950.	10.	788,271	309.13	70,944,390	-70,944,390
16	Nature Rune	92	59	Double Cosmic (Large)	8	142	2,550	362,100.	20,400.	17.8	886,804	347.77	125,926,168	-125,926,168
17	Law Rune	119	65	Death (Large)	10	122	2,550	311,100.	25,500.	12.2	709,444	278.21	86,552,168	-86,552,168
18	Death Rune	124	75	Mud (Giant)	9.5	83.5				8.8	746,783		62,362,604
19	Blood Rune	198	75	Steam (Giant)	10	75.	5,700	427,637.6	57,000.	7.5	709,444	124.46	53,225,431	-53,225,431
20	Soul Rune	258	75	Lava (Giant)	10.5	-12.	5,700	-68,262.4	59,850.	-1.1	675,661	118.54	-8,091,616	8,091,616
21	Wrath Rune	195	75	Double Cosmic (Giant)	8	142	3,000	426,000.	24,000.	17.8	886,804	295.6	125,926,168	-125,926,168
22			75	Double Chaos (Giant)	8.5	124	3,000	372,000.	25,500.	14.6	834,639	278.21	103,495,236	-103,495,236
23			75	Astral (Giant)	8.7	52	3,900	202,800.	33,930.	6.	815,452	209.09	42,403,504	-42,403,504
24			75	Nature (Giant)	9	90	3,000	270,000.	27,000.	10.	788,271	262.76	70,944,390	-70,944,390
25			75	Death (Giant)	10	122	3,000	366,000.	30,000.	12.2	709,444	236.48	86,552,168	-86,552,168
26	Name	halalsnakbar	77	Blood	23.8	198	1,700	336,600.	40,460.	8.3	298,086	175.34	59,021,028	-59,021,028
27	Target Level	99	77	Blood (Diary)	23.8	217.8	1,700	370,260.	40,460.	9.2	298,086	175.34	64,923,131	-64,923,131
28	Starting EXP	5,940,000	82	Double Astral	8.7	106	3,900	413,400.	33,930.	12.2	815,452	209.09	86,437,912	-86,437,912
29	Target EXP	13,034,431	90	Soul	29.75	258	1,620	417,960.	48,195.	8.7	238,469	147.2	61,525,002	-61,525,002
30	Difference	7,094,431	91	Double Nature	9	182	3,000	546,000.	27,000.	20.2	788,271	262.76	143,465,322	-143,465,322
31	Income		95	Wrath	8	193	4,300	829,900.	34,400.	24.1	886,804	206.23	171,153,172	-171,153,172
32	Name Entry		95	Double Law	9.5	236	2,400	566,400.	22,800.	24.8	746,783	311.16	176,240,788	-176,240,788
33			99	Double Death	10	246	3,000	738,000.	30,000.	24.6	709,444	236.48	174,523,224	-174,523,224

	A	B	D	E	F	G	H	I	J	K	L	M	N
1	Buying		Bow			Level	XP	Profit	XP/Hr	Profit/Hr	Required	Hours	Total Profit
2	Maple Logs	14	Maple	Shortbow	Fletching	50	50	69	87,500	120,750	153,569	87.75	10,596,261
3	Yew Logs	208			Stringing		50	24	125,000	60,000	153,569	61.43	3,685,656
4	Magic Logs	977			Both		100	93	100,000	93,000	76,785	76.78	7,141,005
5	Bow String	85		Longbow	Fletching	55	58.3	70	102,025	122,500	131,705	75.26	9,219,350
6	Feathers	2			Stringing		58.3	116	145,750	290,000	131,705	52.68	15,277,780
7	Mithril dart tip	78			Both		116.6	186	116,600	186,000	65,853	65.85	12,248,658
8	Adamant dart tip	184	Yew	Shortbow	Fletching	65	67.5	-28	118,125	-49,000	113,755	65.	-3,185,140
9	Rune dart tip	505			Stringing		67.5	124	168,750	310,000	113,755	45.5	14,105,620
10	Dragon dart tip	1,435			Both		135	96	135,000	96,000	56,878	56.88	5,460,288
11	Broad bolts (unf)	58		Longbow	Fletching	70	75	101	131,250	176,750	102,379	58.5	10,340,279
12	Mithril bolts (unf)	69			Stringing		75	190	187,500	475,000	102,379	40.95	19,452,010
13	Adamant bolts (unf)	185			Both		150	291	150,000	291,000	51,190	51.19	14,896,290
14	Ruby bolt tips	96	Magic	Shortbow	Fletching	80	83.3	-219	145,775	-383,250	92,178	52.67	-20,186,982
15	Diamond bolt tips	160			Stringing		83.3	8	208,250	20,000	92,178	36.87	737,424
16	Headless Arrow	10			Both		166.6	-211	166,600	-211,000	46,089	46.09	-9,724,779
17	Amethyst Arrowtips	290		Longbow	Fletching	85	91.5	91	160,125	159,250	83,917	47.95	7,636,447
18					Stringing		91.5	172	228,750	430,000	83,917	33.57	14,433,724
19	Unfinished Bows				Both		183	263	183,000	263,000	41,959	41.96	11,035,217
20	Maple Shortbow (u)	83
21	Maple Longbow (u)	84		Darts	Level	XP/Action	XP	Profit	GP/XP		Required		Total Profit
22	Yew Shortbow (u)	180		Mithril	52	112	11.2	-76	-6.79		685,572		-52,103,472
23	Yew Longbow (u)	309		Adamant	67	150	15	-160	-10.67		511,894		-81,903,040
24	Magic Shortbow (u)	758		Rune	81	188	18.8	-312	-16.6		408,426		-127,428,912
25	Magic Longbow (u)	1,068		Dragon	95	250	25	-206	-8.24		307,137		-63,270,222
26
27	Selling			Bolts	Level	XP/Action	XP	Profit	GP/XP		Required		Total Profit
28	Maple Shortbow	192		Broad	55	30	3	-6	-2.		2,559,467		-15,356,802
29	Maple Longbow	285		Mithril	54	50	5	-34	-6.8		1,535,681		-52,213,154
30	Yew Shortbow	389		Adamant	61	70	7	-43	-6.14		1,096,915		-47,167,345
31	Yew Longbow	584		Ruby	63	63	6.3	14	2.22		1,218,794		17,063,116
32	Magic Shortbow	851		Diamond	65	70	7	14	2.		1,096,915		15,356,810
33	Magic Longbow	1,325
34	Mithril dart	4	Arrows	Level	XP/Action	XP	Profit	GP/XP	XP/Hr	Profit/Hr	Required	Hours	Total Profit
35	Adamant dart	26	Amethyst	82	202.5	13.5	-8	-0.59	270,000.	-160,000	568,771	28.44	-4,550,168
36	Rune dart	195
37	Dragon dart	1,231	Name	Megxt	Name Entry
38	Broad bolts	54	Target Level	99
39	Mithril bolts	37	Starting EXP	5,356,030
40	Adamant bolts	144	Target EXP	13,034,431
41	Ruby bolts	254	Difference	7,678,401
42	Diamond bolts	318
43	Amethyst Arrow	292
44
45	Hourly Rates
46	Fletch Only	1,750
47	String Only	2,500
48	Fletch + String	1,000
49	Arrows	20,000

	A	B	C	D	F	G
1	Material	GE Price	Experience	GP/XP	Required	Total Cost
2	Oak Plank	454	60	7.57	170,986	77,627,644
3	Teak Plank	876	90	9.73	113,991	99,856,116
4	Teak Plank (cape)	876	123.33	7.1	83,183	72,868,308
5	Mahogany Plank	1,999	140	14.28	73,280	146,486,720
6	Iron Bar	194	10	19.4	1,025,914	199,027,316
7	Limestone Brick	256	20	12.8	512,957	131,316,992
8
9
10
11	Name	Megxt	Name Entry
12	Target Level	99
13	Starting EXP	2,775,292
14	Target EXP	13,034,431
15	Difference	10,259,139

	A	B	C	D	E	F	G	H	I	J	K	L	M	N	O
1	Tab	Level	Law Runes	Nature Runes	Mind Runes	Blood Runes	Soul Runes	Soft Clay	Tab Price	Profit	Profit (Butler)	Experience	Profit/hr	Profit/hr (Butler)	Exp/hr
2	Tab	Level	119	92	2	198	258	146	Tab Price	Profit	Profit (Butler)	Experience	Profit/hr	Profit/hr (Butler)	Exp/hr
3	Varrock	25	1					1	407	137	110.75	35	164,400	132,900	42,000
4	Lumbridge	31	1					1	382	112	85.75	41	134,400	102,900	49,200
5	Falador	37	1					1	391	121	94.75	47	145,200	113,700	56,400
6	Camelot	45	1					1	317	47	20.75	55.5	56,400	24,900	66,600
7	Ardougne	51	2					1	385	-4	-30.25	61	-4,800	-36,300	73,200
8	Watchtower	58	2					1	545	156	129.75	68	187,200	155,700	81,600
9	House	40	1					1	469	199	172.75	30	238,800	207,300	36,000
10	Bones to Peaches	60		2				1	559	224	197.75	35.5	268,800	237,300	42,600
11	275
12	Lumbridge Graveyard	6	1						1,732	1,613		10	443,575		2,750
13	Draynor Manor	17	1						2,560	2,441		16	671,275		4,400
14	Mind Altar	28	1		2				2,076	1,953		22	537,075		6,050
15	Salve Graveyard	40	1				2		1,846	1,211		30	333,025		8,250
16	Fenkenstrain's Castle	48	1				1		1,883	1,506		50	414,150		13,750
17	West Ardougne	61	2				2		2,673	1,919		68	527,725		18,700
18	Harmony Island	65	1	1			1		3,080	2,611		74	718,025		20,350
19	Cemetary	71	1			1	1		1,389	814		82	223,850		22,550
20	Barrows	83	2			1	2		2,674	1,722		90	473,550		24,750
21	Ape Atoll	90	2			2	2		4,137	2,987		100	821,425		27,500
22
23	If anyone has the hourly rate for arceuus tabs, let me know

	A	B	C	D	E	F	G	H	I	J	K
1	Food	XP	Raw	Cooked	Profit	XP/Hr	GP/Hr	Required	Hours	Total Profit	Opp. Cost
2	Wine	200	40	3	-37	500,000	-92,500	64,423	25.8	-2,383,651	2,383,651
3	Karambwan	190	340	653	313	266,000	375,600	67,813	56.5	21,225,469	-21,225,469
4	Monkfish	150	300	504	204	210,000	244,800	85,897	71.6	17,522,988	-17,522,988
5	Shark	210	363	689	326	294,000	391,200	61,355	51.1	20,001,730	-20,001,730
6	Anglerfish	230	1,968	2,345	377	322,000	452,400	56,020	46.7	21,119,540	-21,119,540
7	Dark Crab	215	1,036	1,434	398	301,000	477,600	59,928	49.9	23,851,344	-23,851,344
8	Manta Ray	216	1,006	1,348	342	302,820	410,400	59,568	49.6	20,372,256	-20,372,256
9
10	Name		Name Entry
11	Target Level	99
12	Starting EXP	150,000
13	Target EXP	13,034,431
14	Difference	12,884,431
15	Income

	A	B	C	D	E	G	H	I	K	L
1	Bolt	Level	Buy (10)	Sell (10)	Runes	Profit	Experience	GP/XP	Required	Total Profit
2	Opal	4	1,300	0	72		9		834,434
3	Sapphire	7	840	160	74	-754	17	-44.35	441,759	-333,086,286
4	Pearl	24	590	50	72	-612	29	-21.1	258,963	-158,485,356
5	Emerald	27	1,010	150	164	-1,024	37	-27.68	202,971	-207,842,304
6	Topaz	29	2,450	0	72		33		227,573
7	Ruby	49	2,540	1,120	270	-1,690	59	-28.64	127,287	-215,115,030
8	Diamond	57	3,180	1,320	310	-2,170	67	-32.39	112,089	-243,233,130
9	Dragonstone	68	5,310	3,960	330	-1,680	78	-21.54	96,281	-161,752,080
10	Onyx	87	86,600	87,260	196	464	97	4.78	77,422	35,923,808
11
12	Name		Name Entry
13	Target Level	90
14	Starting EXP	12,856,231
15	Target EXP	5,346,332
16	Difference	7,509,899

	A	B	C	D	F	G	H	I	K	L	M	N
1	Muddy Chest				Crystal Key				Crystal Chest
2	ID	Item	Quantity	Price	ID	Item	Quantity	Price	ID	Item	Quantity	Price
3	1619	Uncut ruby	2	2,034	985	Tooth half of key	-1	-9,580	1631	Uncut dragonstone	1	13,833
4	2359	Mithril bar	3	2,004	987	Loop half of key	-1	-9,651	1969	Spinach roll	0.4	105
5	1209	Mithril dagger	1	46	989	Crystal key	1	20,046	371	Raw swordfish	0.5285	86
6	2297	Anchovy pizza	1	525	Net Profit			815	556			0
7	563	Law rune	2	238					555	Water rune	3.865	15.46
8	562	Chaos rune	10	630	Crystal Chest				557
9	991	Muddy key	-1	-2,740	ID	Item	Quantity	Price
10		Coins	1	50	1631	Uncut dragonstone	1	13,833.
11	Net Profit			2,787	1969	Spinach roll	0.4	104.8
12					371	Raw swordfish	0.5285	85.62
13	Sinister Chest				556	Air rune	3.865	15.46
14	ID	Item	Quantity	Price	555	Water rune	3.865	15.46
15	205	Grimy harralander	2	856	557	Earth rune	3.865	15.46
16	207	Grimy ranarr weed	3	17,208	554	Fire rune	3.865	15.46
17	209	Grimy irit leaf	1	970	558	Mind rune	3.865	7.73
18	211	Grimy avantoe	1	2,868	559	Body rune	3.865	19.33
19	213	Grimy kwuarm	1	2,865	562	Chaos rune	0.773	48.7
20	219	Grimy torstol	1	3,429	560	Death rune	0.773	95.85
21	993	Sinister key	-1	-25,238	564	Cosmic rune	0.773	55.66
22	Net Profit			2,958	561	Nature rune	0.773	71.12
23					563	Law rune	0.773	91.99
24	I have decided to show net profits with inactive items, but they are marked so that it is obvious that they are inaccurate.				453	Coal	6.55	1,008.7
25					1603	Ruby	0.0846	74.28
26					1601	Diamond	0.0846	147.46
27					985	Tooth half of key	0.0367	351.59
28					987	Loop half of key	0.0326	314.62
29					2363	Runite bar	0.1053	1,316.88
30					440	Iron ore	4.125	412.5
31					1183	Adamant sq shield	0.0106	21.07
32					1079	Rune platelegs	0.0026	99.62
33						Coins	1	957.68
34					989	Crystal key	-1	-20,046.
35					Net Profit			-865.98
36

	A	B	C	E	F	G	I	J	K
1	Level	Experience	Difference	Level	Experience	Difference	Level	Experience	Difference

2	1	0	0	34	20,224	1,977	67	547,953	51,699
3	2	83	83	35	22,406	2,182	68	605,032	57,079
4	3	174	91	36	24,815	2,409	69	668,051	63,019
5	4	276	102	37	27,473	2,658	70	737,627	69,576
6	5	388	112	38	30,408	2,935	71	814,445	76,818
7	6	512	124	39	33,648	3,240	72	899,257	84,812
8	7	650	138	40	37,224	3,576	73	992,895	93,638
9	8	801	151	41	41,171	3,947	74	1,096,278	103,383
10	9	969	168	42	45,529	4,358	75	1,210,421	114,143
11	10	1,154	185	43	50,339	4,810	76	1,336,443	126,022
12	11	1,358	204	44	55,649	5,310	77	1,475,581	139,138
13	12	1,584	226	45	61,512	5,863	78	1,629,200	153,619
14	13	1,833	249	46	67,983	6,471	79	1,798,808	169,608
15	14	2,107	274	47	75,127	7,144	80	1,986,068	187,260
16	15	2,411	304	48	83,014	7,887	81	2,192,818	206,750
17	16	2,746	335	49	91,721	8,707	82	2,421,087	228,269
18	17	3,115	369	50	101,333	9,612	83	2,673,114	252,027
19	18	3,523	408	51	111,945	10,612	84	2,951,373	278,259
20	19	3,973	450	52	123,660	11,715	85	3,258,594	307,221
21	20	4,470	497	53	136,594	12,934	86	3,597,792	339,198
22	21	5,018	548	54	150,872	14,278	87	3,972,294	374,502
23	22	5,624	606	55	166,636	15,764	88	4,385,776	413,482
24	23	6,291	667	56	184,040	17,404	89	4,842,295	456,519
25	24	7,028	737	57	203,254	19,214	90	5,346,332	504,037
26	25	7,842	814	58	224,466	21,212	91	5,902,831	556,499
27	26	8,740	898	59	247,886	23,420	92	6,517,253	614,422
28	27	9,730	990	60	273,742	25,856	93	7,195,629	678,376
29	28	10,824	1,094	61	302,288	28,546	94	7,944,614	748,985
30	29	12,031	1,207	62	333,804	31,516	95	8,771,558	826,944
31	30	13,363	1,332	63	368,599	34,795	96	9,684,577	913,019
32	31	14,833	1,470	64	407,015	38,416	97	10,692,629	1,008,052
33	32	16,456	1,623	65	449,428	42,413	98	11,805,606	1,112,977
34	33	18,247	1,791	66	496,254	46,826	99	13,034,431	1,228,825
35	34	20,224	1,977
36	35	22,406	2,182
37	36	24,815	2,409
38	37	27,473	2,658
39	38	30,408	2,935
40	39	33,648	3,240
41	40	37,224	3,576
42	41	41,171	3,947
43	42	45,529	4,358
44	43	50,339	4,810
45	44	55,649	5,310
46	45	61,512	5,863
47	46	67,983	6,471
48	47	75,127	7,144
49	48	83,014	7,887
50	49	91,721	8,707
51	50	101,333	9,612
52	51	111,945	10,612
53	52	123,660	11,715
54	53	136,594	12,934
55	54	150,872	14,278
56	55	166,636	15,764
57	56	184,040	17,404
58	57	203,254	19,214
59	58	224,466	21,212
60	59	247,886	23,420
61	60	273,742	25,856
62	61	302,288	28,546
63	62	333,804	31,516
64	63	368,599	34,795
65	64	407,015	38,416
66	65	449,428	42,413
67	66	496,254	46,826
68	67	547,953	51,699
69	68	605,032	57,079
70	69	668,051	63,019
71	70	737,627	69,576
72	71	814,445	76,818
73	72	899,257	84,812
74	73	992,895	93,638
75	74	1,096,278	103,383
76	75	1,210,421	114,143
77	76	1,336,443	126,022
78	77	1,475,581	139,138
79	78	1,629,200	153,619
80	79	1,798,808	169,608
81	80	1,986,068	187,260
82	81	2,192,818	206,750
83	82	2,421,087	228,269
84	83	2,673,114	252,027
85	84	2,951,373	278,259
86	85	3,258,594	307,221
87	86	3,597,792	339,198
88	87	3,972,294	374,502
89	88	4,385,776	413,482
90	89	4,842,295	456,519
91	90	5,346,332	504,037
92	91	5,902,831	556,499
93	92	6,517,253	614,422
94	93	7,195,629	678,376
95	94	7,944,614	748,985
96	95	8,771,558	826,944
97	96	9,684,577	913,019
98	97	10,692,629	1,008,052
99	98	11,805,606	1,112,977
100	99	13,034,431	1,228,825						https://docs.google.com/spreadsheets/d/1kZbEn-lu7Dnc-z_P5NP27Xgx3jSdCSBKZHn8JilAmlw/edit#gid=1335070943
101	100	14,391,160	1,356,729
102	101	15,889,109	1,497,949
103	102	17,542,976	1,653,867
104	103	19,368,992	1,826,016
105	104	21,385,073	2,016,081
106	105	23,611,006	2,225,933
107	106	26,068,632	2,457,626
108	107	28,782,069	2,713,437
109	108	31,777,943	2,995,874
110	109	35,085,654	3,307,711
111	110	38,737,661	3,652,007
112	111	42,769,801	4,032,140
113	112	47,221,641	4,451,840
114	113	52,136,869	4,915,228
115	114	57,563,718	5,426,849
116	115	63,555,443	5,991,725
117	116	70,170,840	6,615,397
118	117	77,474,828	7,303,988
119	118	85,539,082	8,064,254
120	119	94,442,737	8,903,655
121	120	104,273,167	9,830,430