Copy of Decred PoS Mining

	A	B	C	D	F	J	K	L	M
1	Reward	1.60
2	Pool Fee	5%
3	KBytes per Txn	0.539
4					return/ticket	DCR invest	num tickets
5	Ticket Price	25.78	35	40		1000	38	28	25
6
7	Fee Rate
8	0.01	5.87%	4.33%	3.79%	1.51	57.56	42.41	37.87
9	0.02	5.85%	4.31%	3.77%	1.51	57.35	42.26	37.73
10	0.05	5.79%	4.26%	3.73%	1.49	56.74	41.81	37.33
11	0.20	5.46%	4.02%	3.52%	1.41	53.66	39.54	35.31
12	0.40	5.02%	3.70%	3.24%	1.30	49.57	36.52	32.61
13	0.60	4.58%	3.39%	2.97%	1.20	45.47	33.50	29.92
14	0.80	4.15%	3.07%	2.69%	1.09	41.37	30.49	27.22
15	0.90	3.94%	2.92%	2.56%	1.03	39.33	28.98	25.87
16	1.00	3.73%	2.76%	2.42%	0.98	37.28	27.47	24.53
17	1.10	3.52%	2.60%	2.28%	0.93	35.23	25.96	23.18
18	1.20	3.30%	2.45%	2.15%	0.87	33.18	24.45	21.83
19	1.30	3.09%	2.29%	2.01%	0.82	31.13	22.94	20.48
20	1.40	2.88%	2.14%	1.88%	0.77	29.09	21.43	19.14
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100