FI Tracking Spreadsheet

	A	B	C	D	E	F	H	I	J
1	Level	FI Number	Nest Egg	% to FI	Yearly W/D Rate	Note	DIRECTIONS:		STEP 1: Create a copy of this document in your Google Drive (Go to File --> Save)
2	Getting Started	0	$0	0%
3	$3000 Saved	0.05	$2,100	0%			Monthly Expenses	$3,500	<-- STEP 2: Input your monthly expense amount here
4	$6000 Saved	0.1	$4,200	0%			Yearly Expenses	$42,000
5	3 Month Expenses	0.25	$10,500	1%
6	6 Month Expenses	0.5	$21,000	2%			Your Nest Egg	$250,000	<-- STEP 3: Input your current nest egg amount here
7	1 Year Expenses	1	$42,000	4%
8	FU Money	2	$84,000	8%
9	Quarter FI	6.25	$262,500	25%			% to FI	23.81%	<-- This is the % your nest egg currently is to FI
10	Half FI	12.5	$525,000	50%			How much more?	$800,000	<-- This is how much more you need to save to get to FI
11	Lean FI	20	$840,000	80%	5%	Living on the Edge
12	FI	25	$1,050,000	100%	4%	GOAL
13	Fat FI	30	$1,260,000	133%	3%	Better Goal
14	Obese FI	50	$2,100,000	200%	2%	Icing on the Cake
15	Ampli-FI	>50	>$3mm	>200%	<2%	Icing, Whipped Cream & Cherry
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100