LTO Supply Modelling
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

View only
 
ABCDEFGHIJKLMPQRSTUVWXYZAAABACADAE
1
2
These numbers are guidelines and are subject to slight changes. Let's say, if a bigger network incentive is required for a month. The numbers in the table refer to unlocks, not direct secondary market exposure. Read the report to understand:
3
4
https://blog.lto.network/lto-network-token-distribution/
5
6
Seed roundPrivate SaleCrowd SaleTeamAdvisorsFoundation (B.V.)Strategic PartnersCommunity ProgrammeNetwork IncentiveM&ATOTAL
7
456,000,00014.25%14.91%7.29%18.64%4.39%10.96%3.29%6.58%1.75%17.76%
8
# of Tokens65,000,00068,000,00033,232,10985,000,00020,000,00050,000,00015,000,00030,000,0008,000,00081,000,000
9
Sale RoundsOver 2 YearsLocked ForeverImplies Network Work | Not Pure InflationLocked till 2022NEWOLD
10
January 201965,000,00072,500,00072,500,000000500,00005,000,0000215,500,000215,500,000
11
February 201965,000,00068,000,00033,232,1090001,000,000500,0005,200,0000172,932,109172,932,109
12
March 201965,000,00068,000,00033,232,1090001,500,0001,000,0005,345,0000174,077,109174,077,109
13
April 201965,000,00068,000,00033,232,1090002,000,0001,500,0005,487,5000175,219,609175,704,609
14
May 201965,000,00068,000,00033,232,1090002,500,0002,000,0005,627,5000176,359,609177,314,609
15
June 201965,000,00068,000,00033,232,1090003,000,0002,500,0005,765,0000177,497,109178,907,109
16
July 201965,000,00068,000,00033,232,1090003,500,0003,000,0005,900,0000178,632,109180,482,109
17
August 201965,000,00068,000,00033,232,1090004,000,0003,500,0006,032,5000179,764,609187,039,609
18
September 201965,000,00068,000,00033,232,1090004,500,0004,000,0006,162,5000180,894,609215,079,609
19
October 201965,000,00068,000,00033,232,1093,541,6673,333,33305,000,0004,500,0006,290,0000188,897,109221,602,109
20
November 201965,000,00068,000,00033,232,1097,083,3336,666,66705,500,0005,000,0006,415,0000196,897,109228,107,109
21
December 201965,000,00068,000,00033,232,10910,625,00010,000,00006,000,0005,500,0006,537,5000204,894,609251,094,609
22
January 202065,000,00068,000,00033,232,10914,166,66713,333,33306,500,0006,000,0006,657,5000212,889,609252,564,609
23
February 202065,000,00068,000,00033,232,10917,708,33316,666,66707,000,0006,500,0006,775,0000220,882,109254,017,109
24
March 202065,000,00068,000,00033,232,10921,250,00020,000,00007,500,0007,000,0006,890,0000228,872,109276,952,109
25
April 202065,000,00068,000,00033,232,10924,791,66720,000,00008,500,0007,500,0007,002,5000234,026,276278,869,609
26
May 202065,000,00068,000,00033,232,10928,333,33320,000,00009,500,0008,000,0007,112,5000239,177,942280,769,609
27
June 202065,000,00068,000,00033,232,10931,875,00020,000,000010,500,0008,500,0007,220,0000244,327,109303,152,109
28
July 202065,000,00068,000,00033,232,10935,416,66720,000,000011,500,0009,000,0007,325,0000249,473,776305,017,109
29
August 202065,000,00068,000,00033,232,10938,958,33320,000,000012,500,0009,500,0007,427,5000254,617,942306,864,609
30
September 202065,000,00068,000,00033,232,10942,500,00020,000,000013,500,00010,000,0007,527,5000259,759,609308,694,609
31
October 202065,000,00068,000,00033,232,10946,041,66720,000,000014,500,00010,500,0007,625,0000264,898,776310,507,109
32
November 202065,000,00068,000,00033,232,10949,583,33320,000,000015,000,00011,000,0007,720,0000269,535,442311,802,109
33
December 202065,000,00068,000,00033,232,10953,125,00020,000,000015,000,00011,500,0007,870,0000273,727,109312,637,109
34
January 202165,000,00068,000,00033,232,10956,666,66720,000,000015,000,00012,000,0008,000,0000277,898,776313,437,109
35
February 202165,000,00068,000,00033,232,10960,208,33320,000,000015,000,00012,500,0008,000,0000281,940,442314,092,109
36
March 202165,000,00068,000,00033,232,10963,750,00020,000,000015,000,00013,000,0008,000,0000285,982,109314,732,109
37
April 202165,000,00068,000,00033,232,10967,291,66720,000,000015,000,00013,500,0008,000,0000290,023,776315,357,109
38
May 202165,000,00068,000,00033,232,10970,833,33320,000,000015,000,00014,000,0008,000,0000294,065,442315,967,109
39
June 202165,000,00068,000,00033,232,10974,375,00020,000,000015,000,00014,500,0008,000,0000298,107,109316,562,109
40
July 202165,000,00068,000,00033,232,10977,916,66720,000,000015,000,00015,000,0008,000,0000302,148,776344,142,109
41
August 202165,000,00068,000,00033,232,10981,458,33320,000,000015,000,00015,500,0008,000,0000306,190,442344,707,109
42
September 202165,000,00068,000,00033,232,10985,000,00020,000,000015,000,00016,000,0008,000,0000310,232,109345,257,109
43
October 202165,000,00068,000,00033,232,10985,000,00020,000,000015,000,00016,500,0008,000,0000310,732,109345,792,109
44
November 202165,000,00068,000,00033,232,10985,000,00020,000,000015,000,00017,000,0008,000,0000311,232,109346,312,109
45
December 202165,000,00068,000,00033,232,10985,000,00020,000,000015,000,00017,500,0008,000,0000311,732,109346,817,109
46
January 202265,000,00068,000,00033,232,10985,000,00020,000,000015,000,00018,000,0008,000,00027,000,000339,232,109347,307,109
47
February 202265,000,00068,000,00033,232,10985,000,00020,000,000015,000,00018,500,0008,000,00027,000,000339,732,109347,782,109
48
March 202265,000,00068,000,00033,232,10985,000,00020,000,000015,000,00019,000,0008,000,00027,000,000340,232,109348,242,109
49
April 202265,000,00068,000,00033,232,10985,000,00020,000,000015,000,00019,500,0008,000,00027,000,000340,732,109348,687,109
50
May 202265,000,00068,000,00033,232,10985,000,00020,000,000015,000,00020,000,0008,000,00027,000,000341,232,109349,117,109
51
June 202265,000,00068,000,00033,232,10985,000,00020,000,000015,000,00020,500,0008,000,00027,000,000341,732,109349,532,109
52
July 202265,000,00068,000,00033,232,10985,000,00020,000,000015,000,00021,000,0008,000,00027,000,000342,232,109349,932,109
53
August 202265,000,00068,000,00033,232,10985,000,00020,000,000015,000,00021,500,0008,000,00027,000,000342,732,109350,317,109
54
September 202265,000,00068,000,00033,232,10985,000,00020,000,000015,000,00022,000,0008,000,00027,000,000343,232,109377,687,109
55
October 202265,000,00068,000,00033,232,10985,000,00020,000,000015,000,00022,500,0008,000,00027,000,000343,732,109378,042,109
56
November 202265,000,00068,000,00033,232,10985,000,00020,000,000015,000,00023,000,0008,000,00027,000,000344,232,109378,232,109
57
December 202265,000,00068,000,00033,232,10985,000,00020,000,000015,000,00023,500,0008,000,00027,000,000344,732,109378,232,109
58
January 202365,000,00068,000,00033,232,10985,000,00020,000,000015,000,00024,000,0008,000,00054,000,000372,232,109378,232,109
59
February 202365,000,00068,000,00033,232,10985,000,00020,000,000015,000,00024,500,0008,000,00054,000,000372,732,109378,232,109
60
March 202365,000,00068,000,00033,232,10985,000,00020,000,000015,000,00025,000,0008,000,00054,000,000373,232,109378,232,109
61
April 202365,000,00068,000,00033,232,10985,000,00020,000,000015,000,00025,500,0008,000,00054,000,000373,732,109378,232,109
62
May 202365,000,00068,000,00033,232,10985,000,00020,000,000015,000,00026,000,0008,000,00054,000,000374,232,109378,232,109
63
June 202365,000,00068,000,00033,232,10985,000,00020,000,000015,000,00026,500,0008,000,00054,000,000374,732,109378,232,109
64
July 202365,000,00068,000,00033,232,10985,000,00020,000,000015,000,00027,000,0008,000,00054,000,000375,232,109378,232,109
65
August 202365,000,00068,000,00033,232,10985,000,00020,000,000015,000,00027,500,0008,000,00054,000,000375,732,109378,232,109
66
September 202365,000,00068,000,00033,232,10985,000,00020,000,000015,000,00028,000,0008,000,00081,000,000403,232,109405,232,109
67
October 202365,000,00068,000,00033,232,10985,000,00020,000,000015,000,00028,500,0008,000,00081,000,000403,732,109405,232,109
68
November 202365,000,00068,000,00033,232,10985,000,00020,000,000015,000,00029,000,0008,000,00081,000,000404,232,109405,232,109
69
December 202365,000,00068,000,00033,232,10985,000,00020,000,000015,000,00029,500,0008,000,00081,000,000404,732,109405,232,109
70
January 202465,000,00068,000,00033,232,10985,000,00020,000,000015,000,00030,000,0008,000,00081,000,000405,232,109405,232,109
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Loading...