Green Bastards Energy P&D Tables.xlsx

	A	B	C	D	E	F	G	H	I	J	K	L	M	N	O
4	Living Building Challenge 3.0 Energy Production and Demand Table								Project Name:			Green Bastards Food Hub
5	Performance Period	Performance Month	1	2	3	4	5	6	7	8	9	10	11	12
6		Actual Month & Year (fill in name/year)	J	F	M	A	M	J	J	A	S	O	N	D	Annual Total
7		Energy units (fill in)	Kilowatts
8	Energy Production	Roof PV	144260.86	188708.80	228478.01	251091.87	257330.18	258109.97	251871.66	245633.36	229257.80	205084.36	158297.05	129444.88	2,547,568.80
9		BIPV Façade	39614.49	51820.04	62740.79	68950.63	70663.68	70877.82	69164.76	67451.70	62954.92	56316.82	43468.87	35545.97	699,570.48
10		Parking Lot PV	94571.01	123709.10	149780.03	164604.67	168694.23	169205.42	165115.87	161026.31	150291.22	134444.19	103772.51	84858.31	1,670,072.88
11		Wind power	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
12		Municipal Power (if grid tied)													-
13		Other (describe)													-
14		Total Energy Production	278446.36	364237.94	440998.83	484647.17	496688.10	498193.21	486152.29	474111.37	442503.94	395845.36	305538.44	249849.16	4,917,212.16
15	Energy Demand	Heating	166811.36	122702.41	80293.27	14643.59	4901.03	286.62	0.00	0.00	22.86	22677.84	76784.03	153046.40	642,169.42
16		Cooling	82461.41	98431.17	145372.45	218694.88	307088.34	373874.60	415202.28	415114.36	324339.56	226449.98	139075.26	95196.72	2,841,301.02
17		Hot Water	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
18		Lighting	21818.89	19774.14	22336.23	20447.53	22336.23	21482.20	21301.56	22336.23	20964.87	21818.89	21482.20	21301.56	257,400.53
19		Cool Tower	-27487.14	-32810.39	-48457.48	-72898.29	-102362.78	-124624.87	-138400.76	-138371.45	-108113.19	-75483.33	-46358.42	-31732.24	(947,100.34)
20		Systems	48411.74	43879.32	49594.27	45324.23	49594.27	47689.29	47229.21	49594.27	46506.76	48411.74	47689.29	47229.21	571,153.60
21		Vertical Transportation	26.78	26.78	26.78	26.78	26.78	26.78	26.78	26.78	26.78	26.78	26.78	26.78	321.36
22		Plug Loads/ Equipment	67776	61431	69432	63454	69432	66765	66121	69432	65109	67776	66765	66121	799,615.04
23		Growing	27900.00	27900.00	27900.00	27900.00	27900.00	27900.00	27900.00	27900.00	27900.00	27900.00	27900.00	27900.00	334,800.00
24		Total Energy Demand	387719.49	341334.48	346497.49	317592.63	378915.84	413399.64	439379.97	446032.17	376757.10	339578.34	333364.15	379089.33	4,499,660.63
25	EUI	Project Energy Use Intensity (EUI)
27	Modelled (optional)	Modelled energy production	278446.36	364237.94	440998.83	484647.17	496688.10	498193.21	486152.29	474111.37	442503.94	395845.36	305538.44	249849.16	4,917,212.16
28		Modelled energy demand	387719.49	341334.48	346497.49	317592.63	378915.84	413399.64	439379.97	446032.17	376757.10	339578.34	333364.15	379089.33	4,499,660.63
29		Predicted delta	-109273.13	22903.45	94501.33	167054.54	117772.25	84793.58	46772.32	28079.20	65746.84	56267.02	-27825.72	-129240.16	417,551.53
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104