ABCDEFGHIJKLMNOPQRSTUVWXYZAAABACADAEAFAGAHAIAJAKALAM
1
Instructions: Duplicate this sheet (sign in to make a copy), edit the yellow boxes, and see how much you could earn!
2
3
Raffle setupSmall influencer / dAppBig influencer / dApp
4
Referrer fee 10.00%Your followers10000Your followers250000
5
Points per 0.001 ETH ticket10points% who buy a ticket per day2%% who buy a ticket per day2%
6
Points multiplier (first week is 3x!)3xAverage purchase size (1 ticket = 0.001 ETH)0.002ETHAverage purchase size (1 ticket = 0.001 ETH)0.002ETH
7
Your weekly fees0.28ETHYour weekly fees7ETH
8
Initial jackpot by LPs20ETHYour weekly points16800pointsYour weekly points420000points
9
10
Daily CalculationsDaily Calculations
11
Total followers who purchase200
Total followers who purchase
5000
12
Total purchases by followers0.4ETHTotal purchases by followers10ETH
13
Total daily fees0.04ETHTotal daily fees1ETH
14
15
Points your followers earned from buying tickets12000Points your followers earned from buying tickets300000
16
Points you earn from your followers2400Points you earn from your followers60000
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100