ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Calculated Cells - Do not Change!
2
User Input
3
Incumbent Fluid
ExcelCool 466Hypothetical if 466 can be used at a lower % Concentration
4
RR Target, °Bx664.2
5
RIF1.55
6
Working Solution, %0.0%0.0%6.5%
7
Coolant Price, per Gallon$13.50
8
Cost/Gallon Working Solution$0.00$0.00$0.00
9
Sump Size000
10
Cost Per Sump$0.00$0.00$0.00
11
# Sumps in Shop000
12
Total Cost to Charge$0.00$0.00$0.00
13
14
CONSUMPTION
15
Customer Annual Concentrate Purchase, gallons8,250#DIV/0!#DIV/0!
16
# Gallons of Working Solution, annual#DIV/0!#DIV/0!#DIV/0!
17
Annual Cost$111,375#DIV/0!#DIV/0!
18
Annual Savingsn/a#DIV/0!#DIV/0!
19
20
21
22
Savings
23
Cost /Gal Savings on Working Solution$0.00$0.00
24
as a percent#DIV/0!#DIV/0!
25
Savings / sump$0.00$0.00
26
Savings Shop Wide$0.00$0.00
27
Consumption
28
Reduced Concentrate Purchased, Annual, gallons#DIV/0!#DIV/0!
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100