WOL Revenue Tracking

	B	C	D	E	F	G	J	K	L	M	N	O	W
1
2	2017 Revenue Targets/Actual						2017 Trial Targets
3		Target	Actual	Gap	Monthly Goal	Quarter Goal	Week	Date	NC	Revenue	MRR/w	MRR
4	Jun	$131,000.00	$1.00	$69,001.00	0.00%	200000	Week 38	09/18/2017	2.00
5	Jul	$141,000.00	$0.00	-$71,999.00	0.00%	0.00%	Week 39	09/25/2017	2.00			$ -
6	Aug		$0.00	-$71,999.00	#DIV/0!		Week 40	10/02/2017	2.00
7	Sep		$0.00	-$71,999.00	#DIV/0!		Week 41	10/09/2017
8	Oct		$0.00	-$71,999.00	#DIV/0!	#DIV/0!	Week 42	10/16/2017
9	Nov		$0.00	-$71,999.00	#DIV/0!		Week 43	10/23/2017
10	Dec		$0.00	-$71,999.00	#DIV/0!		Week 44	10/30/2017
11							Week 45	11/06/2017
12							Week 46	11/13/2017
13							Week 47	11/20/2017
14							Week 48	11/27/2017
15							Week 49	12/04/2017
16							Week 50	12/11/2017
17							Week 51	12/18/2017
18							Week 53	12/25/2017
19							TOTAL
20
21
22
23													New MRR is the simply new revenue brought by brand new customers acquired. So let's say you have acquired on a given month 5 new customers paying $100/mo and 2 new customers $200/mo. Your New MRR for that month would be $900.
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100