YouSUI Tokenomics.xlsx

	B	C	D	E	F	G
1	Token Name	YouSUI
2	Token Standard	SUI Network
3	Bridge To (Compatible To)	BSC,MATIC
4	Token Symbol	XUI
5	Total Supply	100,000,000
6	Investment round	Price Per Token	Amount of tokens	Token Allocation of Total-supply	Amount Raised	Status
7	Seed	$0.050000	6,000,000	6.00%	$300,000	Start At June
8	Private	$0.080000	16,000,000	16.00%	$1,280,000
9	IDO/IEO	$0.200000	1,000,000	1.00%	$200,000
10	Total Raised		22,000,000	22.000%	$1,780,000
11
12	Token Allocation	Amount	% of Total Supply
13	Seed	6,000,000	6.00%
14	Private	16,000,000	16.00%
15	Marketing & Development	5,000,000	5.00%
16	Liquidity Fund	5,000,000	5.00%
17	Ecosystem Fund	2,000,000	2.00%
18	Insurance & Reserve	3,000,000	3.00%
19	Team	10,000,000	10.00%
20	Advisory	5,000,000	5.00%
21	Mining Pool	9,000,000	9.00%
22	IDO	1,000,000	1.00%
23	CGF (Community Growth Fund)	10,000,000	10.00%
24	Ambassador & Yield Faming Incentives	18,000,000	18.00%
25	Governance	10,000,000	10.00%
26	Total	100,000,000	100.00%
27
28	Allocation	Total	TGE Unlock % of allocation	% of Total supply unlocked at TGE (Allocation * TGE %)	Lockup Period
29	Seed	6.00%	4.000%	0.24%	4 months cliff, Monthly vesting over 18 months
30	Private	16.00%	5.000%	0.80%	3 months cliff, Monthly vesting over 16 months
31	Marketing & Development	5.00%	0.000%	0.00%	3 months cliff. Quaterly vesting over 24 months
32	Liquidity Fund	5.00%	20.000%	1.00%	Monthly vesting over 36 months	5%,
33	Ecosystem Fund	2.00%	0.000%	0.00%	6 months cliff. Monthly vesting over 48 months
34	Insurance & Reserve	3.00%	0.000%	0.00%	12 months cliff. Monthly vesting over 48 months
35	Team	10.00%	0.000%	0.00%	12 months cliff. Monthly vesting over 48 months
36	Advisory & Partners	5.00%	0.000%	0.00%	12 months cliff. Monthly vesting over 48 months
37	Mining Pool	9.00%	0.000%	0.00%	Monthly vesting over 60 months
38	IDO	1.00%	20.000%	0.20%	Monthly vesting over 8 months
39	CGF (Community Growth Fund)	10.00%	0.000%	0.00%	Monthly vesting over 60 months
40	Ambassador & Yield Faming Incentives	18.00%	0.000%	0.00%	Monthly vesting over 60 months
41	Governance	10.00%	0.000%	0.00%	12 months cliff. Monthly vesting over 48 months
42	Supply	100.000%		2.24000%
43	Inital Circulating Supply			2.24000%	2,240,000
44	Inital Market Cap (USD)			2.24000%	448,000
45	IMC Without Liquidity (USD)			1.24000%	310,000
46	Selling Pressure (USD)			1.24000%	310,000
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100