ABCDEHORSTYZAAABACADAEAF
1
FAR No. 4
2
MONTHLY REPORT OF DISBURSEMENTS
3
FOR THE MONTH OF SEPTEMBER, 2019
4
5
Department
:Department of Trade and Industry
6
Agency
:Technical Education and Skills Development Authority (TESDA)
7
Oerating Unit
:Region I Regional Office
8
Organization Code (UACS)
:26 041 03 00 001
9
Funding Source Code
: 01 1 01 101
10
MDS-LBP Account No :
: 2252-90005-8
12
13
CURRENT YEAR BUDGETPRIOR YEAR'S BUDGETSUB-GRAND TOTAL
14
CURRENT YEAR'S ACCOUNTS PAYABLETOTALTOTALREMARKS
15
PARTICULARSPS MOOETOTALMOOESub-TotalSub-TotalPSMOOEFin. Exp.COTOTAL
16
1236=(2+3+4+5)1316=(12+13+14+15)17=(11+16)18=(6+17)2324252627=(23+24+25+26)28
17
CASH DISBURSEMENTS
- - - -
18
NOTICE OF CASH ALLOCATIONS(NCA)
3,758,998.02 12,102,018.00 15,861,016.02 183,976.00 183,976.00 183,976.00 16,044,992.02 3,758,998.02 12,285,994.00 - - 16,044,992.02
19
MDS Checks Issued 31,621.84 971,371.54 1,002,993.38 - - - 1,002,993.38 31,621.84 971,371.54 - - 1,002,993.38
20
Regular 31,621.84 971,371.54 1,002,993.38 - - 1,002,993.38 31,621.84 971,371.54 - - 1,002,993.38
21
Scholarships - - - - - - - - - -
22
Advice to Debit Account 3,727,376.18 11,130,646.46 14,858,022.64 183,976.00 183,976.00 183,976.00 15,041,998.64 3,727,376.18 11,314,622.46 - - 15,041,998.64
23
Regular 3,727,376.18 3,084,537.65 6,811,913.83 183,976.00 183,976.00 183,976.00 6,995,889.83 3,727,376.18 3,268,513.65 - - 6,995,889.83
24
Scholarships 8,046,108.81 8,046,108.81 - - 8,046,108.81 - 8,046,108.81 - - 8,046,108.81
27
NOTICE OF TRANSFER ALLOCATIONS(NTA)
1,036,999.00 195,217,860.77 196,254,859.77 - - - 196,254,859.77 1,036,999.00 195,217,860.77 - - 196,254,859.77 211,296,858.41
28
MDS Checks Issued - - - - - - - - - - - - 1,002,993.38
29
Scholarships - - - - - - - - - - 211,296,858.41
30
Other Than Scholarships
- - - - - - - - - 212,299,851.79
31
Advice to Debit Account 1,036,999.00 195,217,860.77 196,254,859.77 - - - 196,254,859.77 1,036,999.00 195,217,860.77 - - 196,254,859.77
32
Scholarships 194,540,910.77 194,540,910.77 - - 194,540,910.77 - 194,540,910.77 - - 194,540,910.77
33
Other Than Scholarships
1,036,999.00 676,950.00 1,713,949.00 - - 1,713,949.00 1,036,999.00 676,950.00 1,713,949.00
34
TOTAL CASH DISBURSEMENTS
4,795,997.02 207,319,878.77 212,115,875.79 183,976.00 183,976.00 183,976.00 212,299,851.79 4,795,997.02 207,503,854.77 - - 212,299,851.79
35
NON-CASH DISBURSEMENTS
- - - -
36
Tax Remittance Advice (TRA) Issued
351,728.36 119,611.85 471,340.21 - - - 471,340.21 351,728.36 119,611.85 - - 471,340.21 TRA August, 2019
37
PO-Ilocos Norte 44,970.82 11,385.23 56,356.05 - 56,356.05 44,970.82 11,385.23 - - 56,356.05
38
PO-Ilocos Sur 22,611.07 8,043.56 30,654.63 - 30,654.63 22,611.07 8,043.56 - - 30,654.63
39
PO-La Union 44,446.63 8,444.51 52,891.14 - 52,891.14 44,446.63 8,444.51 - - 52,891.14
40
PO-Pangasinan 65,400.00 30,220.72 95,620.72 - 95,620.72 65,400.00 30,220.72 - - 95,620.72
41
Provinicial Training Center, Lingayen
24,850.00 1,692.59 26,542.59 - 26,542.59 24,850.00 1,692.59 - - 26,542.59
42
Regional Training Center, San Fernnando
51,182.04 4,271.08 55,453.12 - 55,453.12 51,182.04 4,271.08 - - 55,453.12
43
Rosales Skills Training Center, Rosales
- 20,269.56 20,269.56 - 20,269.56 - 20,269.56 - - 20,269.56
44
Regional Office 98,267.80 35,284.60 133,552.40 - 133,552.40 98,267.80 35,284.60 - - 133,552.40
45
Cash Disbursement Ceiling (CDC)
46
Non-Cash Availment Authority(NCAA)
47
Disbursements effected through outright deductions from Claims (Specify)
48
Others(CDT, BTr, Docs Stamps, etc)
49
TOTAL NON-CASH DISBURSEMENTS
351,728.36 119,611.85 471,340.21 - - - 471,340.21 351,728.36 119,611.85 - - 471,340.21
50
GRAND TOTAL
5,147,725.38 207,439,490.62 212,587,216.00 183,976.00 183,976.00 183,976.00 212,771,192.00 5,147,725.38 207,623,466.62 - - 212,771,192.00
51
SUMMARY:
52
This Month(Aug) This Month(Sept) As of Date This Month(Aug) This Month(Sept) As of Date
53
Total Disbursement Authorities Received
109,035,208.94 212,027,850.57 321,063,059.51
Total Disbursements Program
105,182,208.94 211,509,850.57 316,692,059.51
54
NCA (see attached Schedule)
69,867,319.00 12,610,000.00 82,477,319.00 Regular 69,867,319.00 12,610,000.00 82,477,319.00
55
PS 31,619,319.00 3,474,000.00 35,093,319.00
CO Assistance
35,314,889.94 198,899,850.57 234,214,740.51
56
MOOE 38,248,000.00 9,136,000.00 47,384,000.00
RO2 Assistance
-
57
CO - -
Less: Actual Disbursements
103,389,185.02 212,299,851.79 315,689,036.81
58
NTA 35,314,889.94 198,899,850.57 234,214,740.51
59
PS 1,395,216.48 2,060,000.00 3,455,216.48 Regular 51,881,096.57 212,299,851.79 264,180,948.36
60
MOOE 33,919,673.46 196,839,850.57 230,759,524.03 TWSP/STEP CO 49,890,210.67 49,890,210.67
62
TRA 3,853,000.00 518,000.00 4,371,000.00 Others-CO 1,617,877.78 1,617,877.78
63
PS 1,959,000.00 245,000.00 2,204,000.00
(Over)/Under Spending
1,793,023.92 (790,001.22) 1,003,022.70
64
MOOE 1,894,000.00 273,000.00 2,167,000.00 1,003,022.70
65
CO -
66
Less: Notice of Transfer Allocation(NTA)* Issued
3,012,608.12 555,671.16 3,568,279.28
67
Total Disbursements Authorities Available
102,169,600.82 210,954,179.41 313,123,780.23
68
Less: Lapsed NCA
1,003,022.70 1,003,022.70
69
Disbursements ** 100,376,576.90 211,744,180.63 312,120,757.53
70
PS 29,485,544.87 4,329,525.86 33,815,070.73
71
MOOE 70,891,032.03 207,414,654.77 278,305,686.80
72
CO - -
73
Less: Other Non-Cash Disbursements
74
Disbursements effected through outright deductions from Claims (Specify)
75
Others
76
Add/Less: Adjustments(e.g. cancelled/staled Checks)
77
Balance of Disbursements Authorities as at Date
790,001.22 (790,001.22) -
78
Note Lapsed NCA P1M received Jul 2, 2019 8:26pm email
79
Notes:* The NTA is discouraged
80
** Amounts should tally with the grand total disbursements (column 27)
81
Revised Form as per COA DBM JC No. 2019-1 dated Jan 1, 2019
82
83
Certified Correct :Appoved:
84
85
ANDRES R. RECAIDO, JR.
NESTOR C. AVE, Ph. D.
86
Accountant IV
Acting Regional Director
87
88
Date:Date:
89
TESDA Region I
90
STATEMENT OF NCA/NTA RECEIVED:
91
FOR THE MONTH OF SEPTEMBER, 2019
92
Notice of Cash/Transfer Allocation (NCA/NTA) Received
5,534,000.00 205,975,850.57 211,509,850.57 - - - 211,509,850.57 5,534,000.00 205,975,850.57 - - 211,509,850.57
93
NCA No./Date
3,474,000.00 9,136,000.00 12,610,000.00 - - - 12,610,000.00 3,474,000.00 9,136,000.00 - - 12,610,000.00
94
RO1-19-0011744 7/2/19 PS 3,108,000.00 3,108,000.00 - - 3,108,000.00 3,108,000.00 - - - 3,108,000.00
95
RO1-19-0011744 7/2/19 PS -RLIP 366,000.00 366,000.00 - 366,000.00 366,000.00 - - - 366,000.00
96
RO1-19-0011744 7/2/19 MOOE Regular 9,136,000.00 9,136,000.00 - 9,136,000.00 - 9,136,000.00 - - 9,136,000.00
103
NTA No./Date
2,060,000.00 196,839,850.57 198,899,850.57 - - - 198,899,850.57 2,060,000.00 196,839,850.57 - - 198,899,850.57
104
NTA 2019-09-315 9/3/19 nca 00138-6 PS Anniv. Bonus
618,000.00 618,000.00 618,000.00 618,000.00 - 618,000.00
105
NTA 2019-09-415 9/23/19 nca 00138-6 PS Anniv. Bonus
1,442,000.00 1,442,000.00 1,442,000.00 1,442,000.00 - 1,442,000.00
106
NTA 2019-09-298 9/3/19 nca 00138-6 MOOE TWSP CO
MOOE-TWSP 6,992,675.00 6,992,675.00 6,992,675.00 6,992,675.00 6,992,675.00
107
NTA 2019-09-298 9/3/19 nca 00138-6 MOOE TWSP CO
MOOE-addl tev re PTI Workshop I & !! On price derivation UAQTEA
3,498,495.00 3,498,495.00 3,498,495.00 3,498,495.00 3,498,495.00
108
NTA 2019-09-429 9/3/19 nca 00138-6 MOOE TWSP CO Admin Cost
PS Casuals Jul-Sept 1,671,507.00 1,671,507.00 1,671,507.00 - 1,671,507.00 1,671,507.00
109
NTA 2019-09-388 9/23/19 nca 00138-6 MOOE STEP 2019
16,110,898.57 16,110,898.57 16,110,898.57 16,110,898.57 16,110,898.57
110
NTA 2019-09-298 9/3/19 nca 00138-6 MOOE UAQTEA 2019
34,632,925.00 34,632,925.00 34,632,925.00 34,632,925.00 34,632,925.00