A | B | C | D | E | H | O | R | S | T | Y | Z | AA | AB | AC | AD | AE | AF | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | FAR No. 4 | |||||||||||||||||
2 | MONTHLY REPORT OF DISBURSEMENTS | |||||||||||||||||
3 | FOR THE MONTH OF SEPTEMBER, 2019 | |||||||||||||||||
4 | ||||||||||||||||||
5 | Department | :Department of Trade and Industry | ||||||||||||||||
6 | Agency | :Technical Education and Skills Development Authority (TESDA) | ||||||||||||||||
7 | Oerating Unit | :Region I Regional Office | ||||||||||||||||
8 | Organization Code (UACS) | :26 041 03 00 001 | ||||||||||||||||
9 | Funding Source Code | : 01 1 01 101 | ||||||||||||||||
10 | MDS-LBP Account No : | : 2252-90005-8 | ||||||||||||||||
12 | ||||||||||||||||||
13 | CURRENT YEAR BUDGET | PRIOR YEAR'S BUDGET | SUB- | GRAND TOTAL | ||||||||||||||
14 | CURRENT YEAR'S ACCOUNTS PAYABLE | TOTAL | TOTAL | REMARKS | ||||||||||||||
15 | PARTICULARS | PS | MOOE | TOTAL | MOOE | Sub-Total | Sub-Total | PS | MOOE | Fin. Exp. | CO | TOTAL | ||||||
16 | 1 | 2 | 3 | 6=(2+3+4+5) | 13 | 16=(12+13+14+15) | 17=(11+16) | 18=(6+17) | 23 | 24 | 25 | 26 | 27=(23+24+25+26) | 28 | ||||
17 | CASH DISBURSEMENTS | - | - | - | - | |||||||||||||
18 | NOTICE OF CASH ALLOCATIONS(NCA) | 3,758,998.02 | 12,102,018.00 | 15,861,016.02 | 183,976.00 | 183,976.00 | 183,976.00 | 16,044,992.02 | 3,758,998.02 | 12,285,994.00 | - | - | 16,044,992.02 | |||||
19 | MDS Checks Issued | 31,621.84 | 971,371.54 | 1,002,993.38 | - | - | - | 1,002,993.38 | 31,621.84 | 971,371.54 | - | - | 1,002,993.38 | |||||
20 | Regular | 31,621.84 | 971,371.54 | 1,002,993.38 | - | - | 1,002,993.38 | 31,621.84 | 971,371.54 | - | - | 1,002,993.38 | ||||||
21 | Scholarships | - | - | - | - | - | - | - | - | - | - | |||||||
22 | Advice to Debit Account | 3,727,376.18 | 11,130,646.46 | 14,858,022.64 | 183,976.00 | 183,976.00 | 183,976.00 | 15,041,998.64 | 3,727,376.18 | 11,314,622.46 | - | - | 15,041,998.64 | |||||
23 | Regular | 3,727,376.18 | 3,084,537.65 | 6,811,913.83 | 183,976.00 | 183,976.00 | 183,976.00 | 6,995,889.83 | 3,727,376.18 | 3,268,513.65 | - | - | 6,995,889.83 | |||||
24 | Scholarships | 8,046,108.81 | 8,046,108.81 | - | - | 8,046,108.81 | - | 8,046,108.81 | - | - | 8,046,108.81 | |||||||
27 | NOTICE OF TRANSFER ALLOCATIONS(NTA) | 1,036,999.00 | 195,217,860.77 | 196,254,859.77 | - | - | - | 196,254,859.77 | 1,036,999.00 | 195,217,860.77 | - | - | 196,254,859.77 | 211,296,858.41 | ||||
28 | MDS Checks Issued | - | - | - | - | - | - | - | - | - | - | - | - | 1,002,993.38 | ||||
29 | Scholarships | - | - | - | - | - | - | - | - | - | - | 211,296,858.41 | ||||||
30 | Other Than Scholarships | - | - | - | - | - | - | - | - | - | 212,299,851.79 | |||||||
31 | Advice to Debit Account | 1,036,999.00 | 195,217,860.77 | 196,254,859.77 | - | - | - | 196,254,859.77 | 1,036,999.00 | 195,217,860.77 | - | - | 196,254,859.77 | |||||
32 | Scholarships | 194,540,910.77 | 194,540,910.77 | - | - | 194,540,910.77 | - | 194,540,910.77 | - | - | 194,540,910.77 | |||||||
33 | Other Than Scholarships | 1,036,999.00 | 676,950.00 | 1,713,949.00 | - | - | 1,713,949.00 | 1,036,999.00 | 676,950.00 | 1,713,949.00 | ||||||||
34 | TOTAL CASH DISBURSEMENTS | 4,795,997.02 | 207,319,878.77 | 212,115,875.79 | 183,976.00 | 183,976.00 | 183,976.00 | 212,299,851.79 | 4,795,997.02 | 207,503,854.77 | - | - | 212,299,851.79 | |||||
35 | NON-CASH DISBURSEMENTS | - | - | - | - | |||||||||||||
36 | Tax Remittance Advice (TRA) Issued | 351,728.36 | 119,611.85 | 471,340.21 | - | - | - | 471,340.21 | 351,728.36 | 119,611.85 | - | - | 471,340.21 | TRA August, 2019 | ||||
37 | PO-Ilocos Norte | 44,970.82 | 11,385.23 | 56,356.05 | - | 56,356.05 | 44,970.82 | 11,385.23 | - | - | 56,356.05 | |||||||
38 | PO-Ilocos Sur | 22,611.07 | 8,043.56 | 30,654.63 | - | 30,654.63 | 22,611.07 | 8,043.56 | - | - | 30,654.63 | |||||||
39 | PO-La Union | 44,446.63 | 8,444.51 | 52,891.14 | - | 52,891.14 | 44,446.63 | 8,444.51 | - | - | 52,891.14 | |||||||
40 | PO-Pangasinan | 65,400.00 | 30,220.72 | 95,620.72 | - | 95,620.72 | 65,400.00 | 30,220.72 | - | - | 95,620.72 | |||||||
41 | Provinicial Training Center, Lingayen | 24,850.00 | 1,692.59 | 26,542.59 | - | 26,542.59 | 24,850.00 | 1,692.59 | - | - | 26,542.59 | |||||||
42 | Regional Training Center, San Fernnando | 51,182.04 | 4,271.08 | 55,453.12 | - | 55,453.12 | 51,182.04 | 4,271.08 | - | - | 55,453.12 | |||||||
43 | Rosales Skills Training Center, Rosales | - | 20,269.56 | 20,269.56 | - | 20,269.56 | - | 20,269.56 | - | - | 20,269.56 | |||||||
44 | Regional Office | 98,267.80 | 35,284.60 | 133,552.40 | - | 133,552.40 | 98,267.80 | 35,284.60 | - | - | 133,552.40 | |||||||
45 | Cash Disbursement Ceiling (CDC) | |||||||||||||||||
46 | Non-Cash Availment Authority(NCAA) | |||||||||||||||||
47 | Disbursements effected through outright deductions from Claims (Specify) | |||||||||||||||||
48 | Others(CDT, BTr, Docs Stamps, etc) | |||||||||||||||||
49 | TOTAL NON-CASH DISBURSEMENTS | 351,728.36 | 119,611.85 | 471,340.21 | - | - | - | 471,340.21 | 351,728.36 | 119,611.85 | - | - | 471,340.21 | |||||
50 | GRAND TOTAL | 5,147,725.38 | 207,439,490.62 | 212,587,216.00 | 183,976.00 | 183,976.00 | 183,976.00 | 212,771,192.00 | 5,147,725.38 | 207,623,466.62 | - | - | 212,771,192.00 | |||||
51 | SUMMARY: | |||||||||||||||||
52 | This Month(Aug) | This Month(Sept) | As of Date | This Month(Aug) | This Month(Sept) | As of Date | ||||||||||||
53 | Total Disbursement Authorities Received | 109,035,208.94 | 212,027,850.57 | 321,063,059.51 | Total Disbursements Program | 105,182,208.94 | 211,509,850.57 | 316,692,059.51 | ||||||||||
54 | NCA (see attached Schedule) | 69,867,319.00 | 12,610,000.00 | 82,477,319.00 | Regular | 69,867,319.00 | 12,610,000.00 | 82,477,319.00 | ||||||||||
55 | PS | 31,619,319.00 | 3,474,000.00 | 35,093,319.00 | CO Assistance | 35,314,889.94 | 198,899,850.57 | 234,214,740.51 | ||||||||||
56 | MOOE | 38,248,000.00 | 9,136,000.00 | 47,384,000.00 | RO2 Assistance | - | ||||||||||||
57 | CO | - | - | Less: Actual Disbursements | 103,389,185.02 | 212,299,851.79 | 315,689,036.81 | |||||||||||
58 | NTA | 35,314,889.94 | 198,899,850.57 | 234,214,740.51 | ||||||||||||||
59 | PS | 1,395,216.48 | 2,060,000.00 | 3,455,216.48 | Regular | 51,881,096.57 | 212,299,851.79 | 264,180,948.36 | ||||||||||
60 | MOOE | 33,919,673.46 | 196,839,850.57 | 230,759,524.03 | TWSP/STEP CO | 49,890,210.67 | 49,890,210.67 | |||||||||||
62 | TRA | 3,853,000.00 | 518,000.00 | 4,371,000.00 | Others-CO | 1,617,877.78 | 1,617,877.78 | |||||||||||
63 | PS | 1,959,000.00 | 245,000.00 | 2,204,000.00 | (Over)/Under Spending | 1,793,023.92 | (790,001.22) | 1,003,022.70 | ||||||||||
64 | MOOE | 1,894,000.00 | 273,000.00 | 2,167,000.00 | 1,003,022.70 | |||||||||||||
65 | CO | - | ||||||||||||||||
66 | Less: Notice of Transfer Allocation(NTA)* Issued | 3,012,608.12 | 555,671.16 | 3,568,279.28 | ||||||||||||||
67 | Total Disbursements Authorities Available | 102,169,600.82 | 210,954,179.41 | 313,123,780.23 | ||||||||||||||
68 | Less: Lapsed NCA | 1,003,022.70 | 1,003,022.70 | |||||||||||||||
69 | Disbursements ** | 100,376,576.90 | 211,744,180.63 | 312,120,757.53 | ||||||||||||||
70 | PS | 29,485,544.87 | 4,329,525.86 | 33,815,070.73 | ||||||||||||||
71 | MOOE | 70,891,032.03 | 207,414,654.77 | 278,305,686.80 | ||||||||||||||
72 | CO | - | - | |||||||||||||||
73 | Less: Other Non-Cash Disbursements | |||||||||||||||||
74 | Disbursements effected through outright deductions from Claims (Specify) | |||||||||||||||||
75 | Others | |||||||||||||||||
76 | Add/Less: Adjustments(e.g. cancelled/staled Checks) | |||||||||||||||||
77 | Balance of Disbursements Authorities as at Date | 790,001.22 | (790,001.22) | - | ||||||||||||||
78 | Note Lapsed NCA P1M received Jul 2, 2019 8:26pm email | |||||||||||||||||
79 | Notes:* The NTA is discouraged | |||||||||||||||||
80 | ** Amounts should tally with the grand total disbursements (column 27) | |||||||||||||||||
81 | Revised Form as per COA DBM JC No. 2019-1 dated Jan 1, 2019 | |||||||||||||||||
82 | ||||||||||||||||||
83 | Certified Correct : | Appoved: | ||||||||||||||||
84 | ||||||||||||||||||
85 | ANDRES R. RECAIDO, JR. | NESTOR C. AVE, Ph. D. | ||||||||||||||||
86 | Accountant IV | Acting Regional Director | ||||||||||||||||
87 | ||||||||||||||||||
88 | Date: | Date: | ||||||||||||||||
89 | TESDA Region I | |||||||||||||||||
90 | STATEMENT OF NCA/NTA RECEIVED: | |||||||||||||||||
91 | FOR THE MONTH OF SEPTEMBER, 2019 | |||||||||||||||||
92 | Notice of Cash/Transfer Allocation (NCA/NTA) Received | 5,534,000.00 | 205,975,850.57 | 211,509,850.57 | - | - | - | 211,509,850.57 | 5,534,000.00 | 205,975,850.57 | - | - | 211,509,850.57 | |||||
93 | NCA No./Date | 3,474,000.00 | 9,136,000.00 | 12,610,000.00 | - | - | - | 12,610,000.00 | 3,474,000.00 | 9,136,000.00 | - | - | 12,610,000.00 | |||||
94 | RO1-19-0011744 7/2/19 | PS | 3,108,000.00 | 3,108,000.00 | - | - | 3,108,000.00 | 3,108,000.00 | - | - | - | 3,108,000.00 | ||||||
95 | RO1-19-0011744 7/2/19 | PS -RLIP | 366,000.00 | 366,000.00 | - | 366,000.00 | 366,000.00 | - | - | - | 366,000.00 | |||||||
96 | RO1-19-0011744 7/2/19 | MOOE Regular | 9,136,000.00 | 9,136,000.00 | - | 9,136,000.00 | - | 9,136,000.00 | - | - | 9,136,000.00 | |||||||
103 | NTA No./Date | 2,060,000.00 | 196,839,850.57 | 198,899,850.57 | - | - | - | 198,899,850.57 | 2,060,000.00 | 196,839,850.57 | - | - | 198,899,850.57 | |||||
104 | NTA 2019-09-315 9/3/19 nca 00138-6 PS Anniv. Bonus | 618,000.00 | 618,000.00 | 618,000.00 | 618,000.00 | - | 618,000.00 | |||||||||||
105 | NTA 2019-09-415 9/23/19 nca 00138-6 PS Anniv. Bonus | 1,442,000.00 | 1,442,000.00 | 1,442,000.00 | 1,442,000.00 | - | 1,442,000.00 | |||||||||||
106 | NTA 2019-09-298 9/3/19 nca 00138-6 MOOE TWSP CO | MOOE-TWSP | 6,992,675.00 | 6,992,675.00 | 6,992,675.00 | 6,992,675.00 | 6,992,675.00 | |||||||||||
107 | NTA 2019-09-298 9/3/19 nca 00138-6 MOOE TWSP CO | MOOE-addl tev re PTI Workshop I & !! On price derivation UAQTEA | 3,498,495.00 | 3,498,495.00 | 3,498,495.00 | 3,498,495.00 | 3,498,495.00 | |||||||||||
108 | NTA 2019-09-429 9/3/19 nca 00138-6 MOOE TWSP CO Admin Cost | PS Casuals Jul-Sept | 1,671,507.00 | 1,671,507.00 | 1,671,507.00 | - | 1,671,507.00 | 1,671,507.00 | ||||||||||
109 | NTA 2019-09-388 9/23/19 nca 00138-6 MOOE STEP 2019 | 16,110,898.57 | 16,110,898.57 | 16,110,898.57 | 16,110,898.57 | 16,110,898.57 | ||||||||||||
110 | NTA 2019-09-298 9/3/19 nca 00138-6 MOOE UAQTEA 2019 | 34,632,925.00 | 34,632,925.00 | 34,632,925.00 | 34,632,925.00 | 34,632,925.00 |