DASH Masternode Projection / Coin Emission Schedule

	A	B	D	E	F	H	I
1	Year	Coin Emission	Total Supply	Percent	Inflation Rate	Predicted Masternodes	Percentage
2	2015	4,800,000.00	4,800,000.00	27.17%		2640	0.52
3	2016	997,951.57	5,797,951.57	32.82%	17.21%	3188.873363	0.55
4	2017	842,815.46	6,640,767.03	37.59%	12.69%	3652.421867	0.6
5	2018	782,975.56	7,423,742.59	42.02%	10.55%	4083.058427	0.64
6	2019	727,384.30	8,151,126.89	46.13%	8.92%	4483.119791	0.67
7	2020	675,740.01	8,826,866.91	49.96%	7.66%	4854.776799	0.68
8	2021	627,762.47	9,454,629.38	53.51%	6.64%	5200.046159	0.69
9	2022	583,191.34	10,037,820.72	56.81%	5.81%	5520.801394	0.7
10	2023	541,784.75	10,579,605.47	59.88%	5.12%	5818.783008	0.71
11	2024	503,318.03	11,082,923.50	62.73%	4.54%	6095.607927	0.72
12	2025	467,582.45	11,550,505.96	65.37%	4.05%	6352.778277	0.725
13	2026	434,384.10	11,984,890.06	67.83%	3.62%	6591.689532	0.73
14	2027	403,542.83	12,388,432.89	70.12%	3.26%	6813.638087	0.735
15	2028	374,891.29	12,763,324.17	72.24%	2.94%	7019.828296	0.74
16	2029	348,274.01	13,111,598.18	74.21%	2.66%	7211.379	0.745
17	2030	323,546.55	13,435,144.73	76.04%	2.41%	7389.329603	0.75
18	2031	300,574.75	13,735,719.48	77.74%	2.19%	7554.645714	0.755
19	2032	279,233.94	14,014,953.42	79.32%	1.99%	7708.224381	0.7575
20	2033	259,408.33	14,274,361.75	80.79%	1.82%	7850.898963	0.76
21	2034	240,990.34	14,515,352.09	82.15%	1.66%	7983.443649	0.7625
22	2035	223,880.02	14,739,232.11	83.42%	1.52%	8106.577662	0.765
23	2036	207,984.54	14,947,216.66	84.60%	1.39%	8220.969161	0.7675
24	2037	193,217.64	15,140,434.30	85.69%	1.28%	8327.238863	0.77
25	2038	179,499.19	15,319,933.48	86.71%	1.17%	8425.963417	0.7725
26	2039	166,754.75	15,486,688.23	87.65%	1.08%	8517.678527	0.775
27	2040	154,915.16	15,641,603.39	88.53%	0.99%	8602.881864	0.7775
28	2041	143,916.18	15,785,519.57	89.34%	0.91%	8682.035764	0.78
29	2042	133,698.13	15,919,217.70	90.10%	0.84%	8755.569737	0.7825
30	2043	124,205.57	16,043,423.27	90.80%	0.77%	8823.882799	0.785
31	2044	115,386.97	16,158,810.24	91.45%	0.71%	8887.345633	0.7875
32	2045	107,194.50	16,266,004.74	92.06%	0.66%	8946.302605	0.79
33	2046	99,583.69	16,365,588.42	92.63%	0.61%	9001.073633	0.7925
34	2047	92,513.24	16,458,101.67	93.15%	0.56%	9051.955918	0.795
35	2048	85,944.80	16,544,046.47	93.64%	0.52%	9099.22556	0.7975
36	2049	79,842.72	16,623,889.20	94.09%	0.48%	9143.139058	0.8
37	2050	74,173.89	16,698,063.09	94.51%	0.44%	9183.934698	0.8025
38	2051	68,907.54	16,766,970.63	94.90%	0.41%	9221.833847	0.805
39	2052	64,015.11	16,830,985.74	95.26%	0.38%	9257.042156	0.805625
40	2053	59,470.04	16,890,455.77	95.60%	0.35%	9289.750676	0.80625
41	2054	55,247.66	16,945,703.44	95.91%	0.33%	9320.13689	0.806875
42	2055	51,325.08	16,997,028.52	96.20%	0.30%	9348.365684	0.8075
43	2056	47,681.00	17,044,709.51	96.47%	0.28%	9374.590233	0.808125
44	2057	44,295.65	17,089,005.16	96.72%	0.26%	9398.952839	0.80875
45	2058	41,150.66	17,130,155.82	96.95%	0.24%	9421.5857	0.809375
46	2059	38,228.96	17,168,384.78	97.17%	0.22%	9442.611628	0.81
47	2060	35,514.70	17,203,899.48	97.37%	0.21%	9462.144715	0.810625
48	2061	32,993.16	17,236,892.64	97.56%	0.19%	9480.290953	0.81125
49	2062	30,650.65	17,267,543.29	97.73%	0.18%	9497.148808	0.811875
50	2063	28,474.45	17,296,017.74	97.89%	0.16%	9512.809755	0.8125
51	2064	26,452.76	17,322,470.50	98.04%	0.15%	9527.358775	0.813125
52	2065	24,574.62	17,347,045.12	98.18%	0.14%	9540.874815	0.81375
53	2066	22,829.82	17,369,874.94	98.31%	0.13%	9553.431216	0.814375
54	2067	21,208.90	17,391,083.84	98.43%	0.12%	9565.096112	0.815
55	2068	19,703.07	17,410,786.91	98.54%	0.11%	9575.932801	0.815625
56	2069	18,304.15	17,429,091.06	98.64%	0.11%	9586.000084	0.81625
57	2070	17,004.56	17,446,095.62	98.74%	0.10%	9595.352591	0.816875
58	2071	15,797.23	17,461,892.85	98.83%	0.09%	9604.04107	0.8175
59	2072	14,675.63	17,476,568.48	98.91%	0.08%	9612.112666	0.818125
60	2073	13,633.66	17,490,202.14	98.99%	0.08%	9619.61118	0.81875
61	2074	12,665.67	17,502,867.82	99.06%	0.07%	9626.577299	0.819375
62	2075	11,766.41	17,514,634.22	99.13%	0.07%	9633.048823	0.82
63	2076	10,930.99	17,525,565.22	99.19%	0.06%	9639.060869	0.820625
64	2077	10,154.89	17,535,720.11	99.25%	0.06%	9644.64606	0.82125
65	2078	9,433.90	17,545,154.00	99.30%	0.05%	9649.834702	0.821875
66	2079	8,764.09	17,553,918.09	99.35%	0.05%	9654.654951	0.8225
67	2080	8,141.84	17,562,059.93	99.40%	0.05%	9659.132962	0.823125
68	2081	7,563.77	17,569,623.70	99.44%	0.04%	9663.293035	0.82375
69	2082	7,026.74	17,576,650.44	99.48%	0.04%	9667.157742	0.824375
70	2083	6,527.84	17,583,178.28	99.52%	0.04%	9670.748055	0.825
71	2084	6,064.36	17,589,242.65	99.55%	0.03%	9674.083455	0.825625
72	2085	5,633.80	17,594,876.44	99.58%	0.03%	9677.182043	0.82625
73	2086	5,233.80	17,600,110.24	99.61%	0.03%	9680.06063	0.826875
74	2087	4,862.20	17,604,972.43	99.64%	0.03%	9682.734838	0.8275
75	2088	4,516.98	17,609,489.41	99.67%	0.03%	9685.219177	0.828125
76	2089	4,196.27	17,613,685.69	99.69%	0.02%	9687.527128	0.82875
77	2090	3,898.34	17,617,584.03	99.71%	0.02%	9689.671215	0.829375
78	2091	3,621.56	17,621,205.58	99.73%	0.02%	9691.663071	0.83
79	2092	3,364.43	17,624,570.01	99.75%	0.02%	9693.513506	0.830625
80	2093	3,125.55	17,627,695.56	99.77%	0.02%	9695.23256	0.83125
81	2094	2,903.64	17,630,599.20	99.78%	0.02%	9696.82956	0.831875
82	2095	2,697.48	17,633,296.68	99.80%	0.02%	9698.313174	0.8325
83	2096	2,505.96	17,635,802.64	99.81%	0.01%	9699.691452	0.833125
84	2097	2,328.04	17,638,130.67	99.83%	0.01%	9700.971871	0.83375
85	2098	2,162.75	17,640,293.42	99.84%	0.01%	9702.161381	0.834375
86	2099	2,009.19	17,642,302.61	99.85%	0.01%	9703.266435	0.835
87	2100	1,866.54	17,644,169.15	99.86%	0.01%	9704.293031	0.835625
88	2101	1,734.01	17,645,903.16	99.87%	0.01%	9705.246739	0.83625
89	2102	1,610.90	17,647,514.06	99.88%	0.01%	9706.132733	0.836875
90	2103	1,496.52	17,649,010.58	99.89%	0.01%	9706.955821	0.8375
91	2104	1,390.27	17,650,400.86	99.90%	0.01%	9707.720471	0.838125
92	2105	1,291.56	17,651,692.42	99.90%	0.01%	9708.43083	0.83875
93	2106	1,199.86	17,652,892.28	99.91%	0.01%	9709.090754	0.839375
94	2107	1,114.67	17,654,006.95	99.92%	0.01%	9709.703823	0.84
95	2108	1,035.53	17,655,042.48	99.92%	0.01%	9710.273364	0.840625
96	2109	962.01	17,656,004.49	99.93%	0.01%	9710.802468	0.84125
97	2110	893.70	17,656,898.19	99.93%	0.01%	9711.294005	0.841875
98	2111	830.25	17,657,728.44	99.94%	0.00%	9711.750643	0.8425
99	2112	771.30	17,658,499.75	99.94%	0.00%	9712.17486	0.843125
100	2113	716.54	17,659,216.29	99.95%	0.00%	9712.568958	0.84375