ABCDEFGHIJKLMNOPQRSTUVWXYZAAABACAD
1
18C reference
20C reference
22C reference
25C reference
27C reference28C referencePrices:130g120g100g50g40g30g15g5gTotalTOMXGGmU2LvsGGwFCLgEMFALC
2
BatchA 0.4% perf.oil1817151098.55.525g
3
Date2018-102018-10-112018-10-112018-10-11A 0.3% perf.oil17.516.514.59.58.585210g
4
Shea butter %354045505560
A 0.2% perf.oil
171614987.54.5215g
5
Coconut oil %252015105A 0.0% perf.oil16151387.574220g42444446448
6
Almond oil %0000
D,B 0.4% perf.oil
1816149875225g0
7
NaHCO3 %262626262626
D,B 0.3% perf.oil
16.515.513.58.57.56.55230g0
8
ZnO %141414141414
D,B 0.2% perf.oil
1615138764240g223326224
9
Perfume oil %0000
D,B 0.0% perf.oil
15141276.55.54250g0
10
S.b. brandC 0.4% perf.oil98743.532160g1442242
11
Coco oil brand
C 0.2% perf.oil
87643.5321100g0
12
A.o. brandC 0.0% perf.oil76543.5321120g0
13
Perfume oil130g22
14
Appr. °C18202020140g0
15
Too soft 150g821122
16
Mass (g)
17
Consistency28C reference5gPercentagesIncoming priceDesigner scentGrab-bagUnscented18C reference18C reference
18
Goal mass:010gg (oil) / kg287465465583.11581.25
19
Perfume oil strength
0.415g1502500
20
Shea butter g020g#DIV/0!9000162.75162.75232.5232.5
21
Coconut oil g025g#DIV/0!8000116.25116.25116.25116.25
22
NaHCO3 g030g#DIV/0!2000120.9120.9151.125151.125
23
ZnO g040g#DIV/0!1600063.2465.181.37581.375
24
Perfume oil g050g#DIV/0!001.8601.86
25
60g
Ingredient costs
per containerper container
26
Archive100g00038.87438.75
27
120gContainers0.003189792663
28
130g0U3UnscentedU3Unscented
29
140gTotal costs
30
150g0
31
32
Date2018-10-112018-10-112018-10-152018-10-222018-10-232018-10-232018-11-102018-11-152018-12-202019-022019-032019-05-172019-08-142019-10-132019-12-222020-01-032020-01-032020-01-03Total2020-07-3118C sum25C PE25C EM25C Unscented25C sum
33
Consistency18C reference20C reference20C reference20C reference20C reference20C reference18C reference18C reference18C reference18C18C reference22C reference25C reference25C reference18C reference18C reference18C reference18C reference
18C reference
20C reference20C reference18C reference18C reference18C reference25C reference25C reference25C reference
34
Goal mass:40045842842846846867290348897681610541230249223946222271976282529210405064659715634944941551
35
Perfume oil strength
0.20.20.40.20.20.200.20.40.40.40.20.40.40.40.40.400.40.40.400.40.40.400.8
36
Shea butter g140183.2171.2171.2187.2187.2235.2316.05170.8341.6285.6474.36151246837.9217.779.45691.6988.75116.8416177.1162.75339.85271247247765
37
Coconut oil g10091.685.685.693.693.6168225.75122244204158.1123249.2598.5155.556.75494706.2558.4208126.5116.25242.7554.249.449.4153
38
NaHCO3 g104119.08111.28111.28121.68121.68174.72234.78126.88253.76212.16274.04319.8647.92622.44161.7259.02513.76734.575.92270.4131.56120.9252.46140.92128.44128.44397.8
39
ZnO g55.261.37256.49657.35262.71262.71294.08124.61466.368132.736110.976141.236162.36328.944325.58484.59230.872276.64392.10438.544137.2868.81665.1133.91671.54465.20867.184203.936
40
Perfume oil g0.80.9161.7120.8560.9360.93601.8061.9523.9043.2642.1084.929.9689.5762.4880.90803.3961.1684.162.02402.0242.1681.97604.144
41
Almond oil g
42
Shea butter type
118g Kosmetikmacherei refined, 22g Cosmetic Butters unrefined
Unrefined CBUnrefined CB
Dragonspice refined
Dragonspice refined
Dragonspice refined
43
Coconut oil type
Refined bio naissance
44
Perfume oil typeM1TO TO M4M1TOUnscentedM4U3EM-0.6Lost CherrySoP WSoP MCC No1SpicebombM11U3UnscentedPEEMUnscented
Sum containers
45
5g
46
10g35
47
15g32
48
20g26666466618
49
25g0
50
30g4(3 remain)4448161531
51
40g1050222261glass66618
52
50g22244860
53
60g1225
54
100g342222640
55
120g220
56
130gD20
57
140g0
58
150g11
59
BatchB4C1C1D1D2D2D2
60
42
61
Order scents:
62
Le Male (large)
63
Gucci Guilty Male (medium-large)
Gucci Guilty MLavenderLemongrassPolo ExplorerGGwU1U2Total
64
Natalie Daisy0
65
Lost Cherry (medium)0
66
Fresh Air0
67
Voodoo love1412111214121287
68
Millesime0
69
Bulgari0
70
882888446
71
Out of stock0
72
Lavender4812
73
Fierce0
74
Zinc oxyde0
75
MX22
76
M10
77
M422
78
U30
79
Tunisian OpiumFresh AirLMDaisyLMMXFresh AirDaisyLost CherryNeroli PortofinoFierce
Millesime Imperial
Total25C20C
Resale value total
Resale value total
80
5g
81
10g
82
15g
83
20g486108812888889624685760
84
25g
85
30g
86
40g4444666223812223420
87
50g
88
60g2424246243010183300
89
100g
90
120g
91
130g22360
92
140g
93
150g
94
27C25C25C25C20C20C20C20C20C20C20C20C166TotalTotal
95
12840
96
97
IngredientsIngredients
98
-156-156
99
ContainersContainers
100
-41.50