ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Formato 6 b) Estado Analítico del Ejercicio del Presupuesto de Egresos Detallado - LDF
(Clasificación Administrativa)
2
#NAME?
3
Estado Analítico del Ejercicio del Presupuesto de Egresos Detallado - LDF
4
Clasificación Administrativa
5
#NAME?
6
(PESOS)
7
Concepto (c)EgresosSubejercicio (e)
8
Aprobado (d)Ampliaciones/ (Reducciones)ModificadoDevengadoPagado
9
I. Gasto No Etiquetado (I=A+B+C+D+E+F+G+H)1571380265333348.74162471374.726603736.7426603736.74135867638
10
31111-0101 AYUNTAMIENTO11227698.88117788.6211345487.51879919.411879919.419465568.09
11
31111-0201 DESARROLLO ECONOMICO3996506.25-1100003886506.25436727.1436727.13449779.15
12
31111-0301 OBRAS PUBLICAS13282324.591989881.5215272206.112210536.462210536.4613061669.65
13
31111-0302 DIRECCION DE PLANEACION1584915.3199904.991784820.29692649.17692649.171092171.12
14
31111-0402 DIREC DES URBANO2187801.3502187801.35411316.94411316.941776484.41
15
31111-0501 COORDINACIÓN DE ECOLOGÍA1547188.18-141227.281405960.9192010.52192010.521213950.38
16
31111-0601 DIRECCIÓN DE CATASTRO4469163.7665055.114534218.87740761.21740761.213793457.66
17
31111-0701 DESARROLLO SOCIAL4675345.763500005025345.76600892.82600892.824424452.94
18
31111-0702 COORD MPAL ATENC MUJ1161688.6101161688.61195487.34195487.34966201.27
19
31111-0703 COORD ATEN AL MIGRAN524396.3591033.88615430.23133218.79133218.79482211.44
20
31111-0802 DIR CULTURA Y TRAD P5410215.986757.325496973.22895578.21895578.214601395.01
21
31111-0901 COORD EDUCACION2066452.252000002266452.25280144.94280144.941986307.31
22
31111-1001 DIR COM MPAL DEPORTE1272723.58-500001222723.58165551.61165551.611057171.97
23
31111-1101 COORD AT´N JUVENTUD528947.74127862.55656810.29118030.17118030.17538780.12
24
31111-1201 COORDINACIÓN DE SALUD2090458.3602090458.36442364.15442364.151648094.21
25
31111-1301 SRIA AYUNTAMIENTO6279455.0680551.756360006.811230201.691230201.695129805.12
26
31111-1302 SIPINNA517341.610517341.6171548.5671548.56445793.05
27
31111-1401 SEGURIDAD PUBLICA1630300.3701630300.37117477.79117477.791512822.58
28
31111-1402 COORD DE PREV DELITO940493.940940493.94127595.24127595.24812898.7
29
31111-1501 FISCALIZACION1725883.9201725883.92391933.4391933.41333950.52
30
31111-1602 DIRECCION JURIDICA2524858.57-3000002224858.57324677.79324677.791900180.78
31
31111-1701 TRANS Y TRANSP MPAL7562930.4307562930.431398693.321398693.326164237.11
32
31111-1801 PROTECCION CIVIL1243596.04-180302.641063293.4309800309800753493.4
33
31111-1901 SRIA PARTICULAR4126453.34373851.814500305.15945111.97945111.973555193.18
34
31111-2002 DIR COMUNICACIÓN SOC6768027.72-144714.46623313.32689160.43689160.435934152.89
35
31111-2101 TESORERIA MUNICIPAL17623335.132524540.4620147875.593018717.313018717.3117129158.28
36
31111-2201 OFICIALIA MAYOR4947271.59-913983.414033288.18682486.54682486.543350801.64
37
31111-2301 SERVICIOS MUNICIPALES19707803.85858363.4620566167.312766087.132766087.1317800080.18
38
31111-2401 CONTRALORIA MUNICIPAL3660827.32-1000003560827.32527791.14527791.143033036.18
39
31111-2501 INFORMATICA1537826.6301537826.63256334.33256334.331281492.3
40
31111-2602 UNI TRANS Y ACC INFO677516.720677516.7297130.0997130.09580386.63
41
31111-2701 DIRECCIÓN DE TURISMO2113786.841200002233786.84222429.91222429.912011356.93
42
31120-8101 JAPAC619004.9987985706989.9900706989.99
43
31120-8201 DIF16905485.03016905485.034031371.264031371.2612874113.77
44
*
45
II. Gasto Etiquetado (II=A+B+C+D+E+F+G+H)114782138.8296968.67115079107.414037487.3514037487.35101041620.1
46
31111-0301 OBRAS PUBLICAS59317989.75-3293915.9756024073.782304711.32304711.353719362.48
47
31111-0701 DESARROLLO SOCIAL7500055000062500014785.1614785.16610214.84
48
31111-0802 DIR CULTURA Y TRAD P0165884.64165884.6400165884.64
49
31111-1401 SEGURIDAD PUBLICA31650448.06031650448.065805753.985805753.9825844694.08
50
31111-1701 TRANS Y TRANSP MPAL470466.85105000575466.8572003.3672003.36503463.49
51
31111-1801 PROTECCION CIVIL3755378.09600003815378.09782334.88782334.883033043.21
52
31111-2101 TESORERIA MUNICIPAL149848562500000174848563854532.383854532.3813630323.62
53
31111-2301 SERVICIOS MUNICIPALES452800021000047380001203366.291203366.293534633.71
54
*
55
III. Total de Egresos (III = I + II)271920164.75630317.41277550482.140641224.0940641224.09236909258
56
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101