ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
TU SÓLO DEBES LLENAR LOS ESPACIOS EN COLOR VERDE
2
3
NSSInterés anualCATMonto de crédito otorgadoAños (Según el histórico)Formal préstamoSaldo para aprovechar descuento por pago anticipado Infonavit Tradicional
4
12345678910.45%11.40%$881,189.813023-oct-24$220,297.45
5
6
MesSaldoInterésComisionesPago del créditoSaldo finalAños reales
7
Fondo de protección de pagosTu retención mensualTu patrón aportaTu aportación a capital11.67
8
1$881,189.81$7,673.69$174.45$8,349.02$2,746.22$0$877,942.71
9
2$877,942.71$7,645.42$174.45$8,349.02$2,746.22$0$874,667.34
10
3$874,667.34$7,616.89$174.45$8,349.02$2,746.22$0$871,363.45
11
4$871,363.45$7,588.12$174.45$8,349.02$2,746.22$0$868,030.78
12
5$868,030.78$7,559.10$174.45$8,349.02$2,746.22$0$864,669.09
13
6$864,669.09$7,529.83$174.45$8,349.02$2,746.22$0$861,278.13
14
7$861,278.13$7,500.30$174.45$8,349.02$2,746.22$0$857,857.64
15
8$857,857.64$7,470.51$174.45$8,349.02$2,746.22$0$854,407.36
16
9$854,407.36$7,440.46$174.45$8,349.02$2,746.22$0$850,927.03
17
10$850,927.03$7,410.16$174.45$8,349.02$2,746.22$0$847,416.40
18
11$847,416.40$7,379.58$174.45$8,349.02$2,746.22$0$843,875.19
19
12$843,875.19$7,348.75$174.45$8,349.02$2,746.22$0$840,303.15
20
13$840,303.15$7,317.64$174.45$8,349.02$2,746.22$0$836,700.00
21
14$836,700.00$7,286.26$174.45$8,349.02$2,746.22$0$833,065.47
22
15$833,065.47$7,254.61$174.45$8,349.02$2,746.22$0$829,399.29
23
16$829,399.29$7,222.69$174.45$8,349.02$2,746.22$0$825,701.19
24
17$825,701.19$7,190.48$174.45$8,349.02$2,746.22$0$821,970.88
25
18$821,970.88$7,158.00$174.45$8,349.02$2,746.22$20,000$798,208.08
26
19$798,208.08$6,951.06$174.45$8,349.02$2,746.22$0$794,238.36
27
20$794,238.36$6,916.49$174.45$8,349.02$2,746.22$0$790,234.06
28
21$790,234.06$6,881.62$174.45$8,349.02$2,746.22$0$786,194.89
29
22$786,194.89$6,846.45$174.45$8,349.02$2,746.22$0$782,120.55
30
23$782,120.55$6,810.97$174.45$8,349.02$2,746.22$0$778,010.72
31
24$778,010.72$6,775.18$174.45$8,349.02$2,746.22$10,000$763,865.11
32
25$763,865.11$6,651.99$174.45$8,349.02$2,746.22$0$759,596.31
33
26$759,596.31$6,614.82$174.45$8,349.02$2,746.22$0$755,290.34
34
27$755,290.34$6,577.32$174.45$8,349.02$2,746.22$0$750,946.87
35
28$750,946.87$6,539.50$174.45$8,349.02$2,746.22$0$746,565.58
36
29$746,565.58$6,501.34$174.45$8,349.02$2,746.22$0$742,146.13
37
30$742,146.13$6,462.86$174.45$8,349.02$2,746.22$10,000$727,688.19
38
31$727,688.19$6,336.95$174.45$8,349.02$2,746.22$0$723,104.36
39
32$723,104.36$6,297.03$174.45$8,349.02$2,746.22$0$718,480.60
40
33$718,480.60$6,256.77$174.45$8,349.02$2,746.22$0$713,816.58
41
34$713,816.58$6,216.15$174.45$8,349.02$2,746.22$0$709,111.94
42
35$709,111.94$6,175.18$174.45$8,349.02$2,746.22$0$704,366.33
43
36$704,366.33$6,133.86$174.45$8,349.02$2,746.22$25,000$674,579.40
44
37$674,579.40$5,874.46$174.45$8,349.02$2,746.22$0$669,533.07
45
38$669,533.07$5,830.52$174.45$8,349.02$2,746.22$0$664,442.80
46
39$664,442.80$5,786.19$174.45$8,349.02$2,746.22$0$659,308.20
47
40$659,308.20$5,741.48$174.45$8,349.02$2,746.22$0$654,128.88
48
41$654,128.88$5,696.37$174.45$8,349.02$2,746.22$0$648,904.47
49
42$648,904.47$5,650.88$174.45$8,349.02$2,746.22$0$643,634.55
50
43$643,634.55$5,604.98$174.45$8,349.02$2,746.22$0$638,318.75
51
44$638,318.75$5,558.69$174.45$8,349.02$2,746.22$0$632,956.65
52
45$632,956.65$5,512.00$174.45$8,349.02$2,746.22$0$627,547.86
53
46$627,547.86$5,464.90$174.45$8,349.02$2,746.22$0$622,091.96
54
47$622,091.96$5,417.38$174.45$8,349.02$2,746.22$0$616,588.56
55
48$616,588.56$5,369.46$174.45$8,349.02$2,746.22$0$611,037.23
56
49$611,037.23$5,321.12$174.45$8,349.02$2,746.22$0$605,437.55
57
50$605,437.55$5,272.35$174.45$8,349.02$2,746.22$0$599,789.11
58
51$599,789.11$5,223.16$174.45$8,349.02$2,746.22$0$594,091.49
59
52$594,091.49$5,173.55$174.45$8,349.02$2,746.22$0$588,344.24
60
53$588,344.24$5,123.50$174.45$8,349.02$2,746.22$0$582,546.95
61
54$582,546.95$5,073.01$174.45$8,349.02$2,746.22$0$576,699.18
62
55$576,699.18$5,022.09$174.45$8,349.02$2,746.22$0$570,800.47
63
56$570,800.47$4,970.72$174.45$8,349.02$2,746.22$0$564,850.40
64
57$564,850.40$4,918.91$174.45$8,349.02$2,746.22$0$558,848.52
65
58$558,848.52$4,866.64$174.45$8,349.02$2,746.22$0$552,794.37
66
59$552,794.37$4,813.92$174.45$8,349.02$2,746.22$0$546,687.50
67
60$546,687.50$4,760.74$174.45$8,349.02$2,746.22$0$540,527.44
68
61$540,527.44$4,707.09$174.45$8,349.02$2,746.22$0$534,313.75
69
62$534,313.75$4,652.98$174.45$8,349.02$2,746.22$0$528,045.94
70
63$528,045.94$4,598.40$174.45$8,349.02$2,746.22$0$521,723.55
71
64$521,723.55$4,543.34$174.45$8,349.02$2,746.22$0$515,346.10
72
65$515,346.10$4,487.81$174.45$8,349.02$2,746.22$0$508,913.12
73
66$508,913.12$4,431.79$174.45$8,349.02$2,746.22$0$502,424.11
74
67$502,424.11$4,375.28$174.45$8,349.02$2,746.22$0$495,878.60
75
68$495,878.60$4,318.28$174.45$8,349.02$2,746.22$0$489,276.09
76
69$489,276.09$4,260.78$174.45$8,349.02$2,746.22$0$482,616.07
77
70$482,616.07$4,202.78$174.45$8,349.02$2,746.22$0$475,898.07
78
71$475,898.07$4,144.28$174.45$8,349.02$2,746.22$0$469,121.56
79
72$469,121.56$4,085.27$174.45$8,349.02$2,746.22$0$462,286.03
80
73$462,286.03$4,025.74$174.45$8,349.02$2,746.22$0$455,390.98
81
74$455,390.98$3,965.70$174.45$8,349.02$2,746.22$0$448,435.89
82
75$448,435.89$3,905.13$174.45$8,349.02$2,746.22$0$441,420.23
83
76$441,420.23$3,844.03$174.45$8,349.02$2,746.22$0$434,343.47
84
77$434,343.47$3,782.41$174.45$8,349.02$2,746.22$0$427,205.09
85
78$427,205.09$3,720.24$174.45$8,349.02$2,746.22$0$420,004.55
86
79$420,004.55$3,657.54$174.45$8,349.02$2,746.22$0$412,741.30
87
80$412,741.30$3,594.29$174.45$8,349.02$2,746.22$0$405,414.79
88
81$405,414.79$3,530.49$174.45$8,349.02$2,746.22$0$398,024.49
89
82$398,024.49$3,466.13$174.45$8,349.02$2,746.22$0$390,569.83
90
83$390,569.83$3,401.21$174.45$8,349.02$2,746.22$0$383,050.25
91
84$383,050.25$3,335.73$174.45$8,349.02$2,746.22$0$375,465.19
92
85$375,465.19$3,269.68$174.45$8,349.02$2,746.22$0$367,814.08
93
86$367,814.08$3,203.05$174.45$8,349.02$2,746.22$0$360,096.34
94
87$360,096.34$3,135.84$174.45$8,349.02$2,746.22$0$352,311.39
95
88$352,311.39$3,068.04$174.45$8,349.02$2,746.22$0$344,458.64
96
89$344,458.64$2,999.66$174.45$8,349.02$2,746.22$0$336,537.51
97
90$336,537.51$2,930.68$174.45$8,349.02$2,746.22$0$328,547.40
98
91$328,547.40$2,861.10$174.45$8,349.02$2,746.22$0$320,487.71
99
92$320,487.71$2,790.91$174.45$8,349.02$2,746.22$0$312,357.84
100
93$312,357.84$2,720.12$174.45$8,349.02$2,746.22$0$304,157.16