ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Petrol Car vs Electric Vehicle Comparison Calculator By AssetYogi
2
3
Cost Comparison - TATA Nexon
4
TATA Nexon (XMA AMT S) Petrol
EV Prime (XZ Plus)
5
Ex - Showroom Price₹ 994,900.00₹ 1,630,000.00
6
RTO₹ 69,643.00₹ 0.00
7
Insurance₹ 49,745.00₹ 81,500.00
8
Registration Charges₹ 600.00₹ 600.00
9
Others₹ 4,000.00₹ 4,000.00
10
FasTag₹ 600.00₹ 600.00
11
Hypothecation Endorsement₹ 1,500.00₹ 1,500.00
12
Road Safety Cess₹ 1,791.00₹ 2,934.00
13
Other Charges₹ 400.00₹ 400.00
14
Total Cost (C )₹ 1,123,179.00₹ 1,721,534.00
15
Savings (S)₹ 598,355.00
16
17
Assumptions
18
Analysis Years 8.00
19
Per Day Running Kms50.00
20
Per Year Running Kms 18,250.00
21
PetrolEV
22
Per Km Cost₹ 7.00₹ 0.70
23
Average Service & Maint Cost Per Year
₹ 7,500.00₹ 6,000.00
24
Average Insurance Cost Per Year₹ 10,000.00₹ 16,000.00
25
26
27
Cost of Running - Analysis Period
28
TATA Nexon (XMA AMT S) Petrol
EV Prime (XZ Plus)
29
Service & Maint. Cost 60,000.00 48,000.00
30
Fuel Cost 1,022,000.00 102,200.00
31
Average Insurance Cost 80,000.00 128,000.00
32
Total Running Cost (R ) 1,162,000.00 278,200.00
33
34
Total Ownership Cost (C+R) 2,285,179.00 1,999,734.00
35
36
Returns on Savings Made while buying Petrol Car
37
PetrolEV
38
Present Value (S)₹ 598,355.000
39
Post Tax Returns5%0
40
Future Value (F)₹884,042.85 0
41
Investment Profit (P) ₹285,687.85 0
42
43
Net Ownership Cost - Analysis Period
44
TATA Nexon (XMA AMT S) Petrol
EV Prime (XZ Plus)
45
Net Ownership Cost (C+R-P)₹1,999,491.15 ₹1,999,734.00
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101