Example Estimate: Laravel/Angular app for BrainLeaf

	A	B	C
1	Permissions Management	Estimated Hours	Notes
2	Client / Account executive / Salesperson	costs are included in estimates for relevant features	request & see their own proposals
3	Client Admin / Group Admin / Sales Management	costs are included in estimates for relevant features	add and remove clients and request proposals and see proposals across multiple clients
4	Corporate Client	costs are included in estimates for relevant features	can view multiple client admin views associated with them
5	Super Admin Consultant	costs are included in estimates for relevant features	can see all proposals and reporting
6
7	Project Setup (e.g., code repo, Laravel)	2
8	Pre-Launch Site Checks & Launch	8
9	Architecture write up and project consulting	12
10	UX design / flows, client revisions, and meetings	12
11
12	Forms
13	Client Proposal Request Form	6
14	Proposal Gate Form / Deliverable Reporting Form / Reporting Form on Past Deliverable / Report Form for Pending Proposal	3
15	Presentation Upload Form / Consultant Presentation Submission Form	6	Includes file upload browse option and drag/drop not shown on wireframe
16	Notification Form		No wireframe for this form, so I'm going to assume it's the same thing as the presentation upload form above
17	Create Account Form (about 10 form entries)	8	Do they need a separate username? Login wireframe indicates they login with their email address
18
19	Dashboard / Pipeline Report
20	Deleting Proposals	2	Clients do not have permission to do this
21	Filter by Client, Client Admin, and/or Corporate Client	3	not requested by client, but seems necessary to provide different client admin views to corporate clients. Level of filtering available depends on role of logged in user--superadmins could filter on all these levels, clients could filter on none of them, etc.
22	For each proposal, displays salesperson, prospect name, proposal name, delivery date, value, property/market / client/market (is this the same thing as a "group" and "market/DMA"?), and status	10	The proposals displayed in this table depend upon the user's role/permissions
23	Needs to also display net promoter score (1-10) for each proposal	0.25	also not requested by Tom or in wireframe, but seems necessary given desired reporting
24	Sorting on salesperson, prospect, and value	0.5
25	Needs to also display link to the proposal download	1.5	also not requested by Tom or in wireframe, but it's not clear where else the user would access proposals from
26
27	Login and Logout, Forgot Password functionality	8
28
29	Admin Management
30	Remove Users	2
31	Add Users		This is done through the Create Form above and therefore not part of the Admin Management page as estimated, unless you also want to add a feature where admins can invite users to the system
32	Change User Roles	2
33	Add/Remove Clients from Client Admins and Corporate Clients	4	Email discussion suggests that Client Admins & Corporate Clients add/remove clients to/from themselves, but this would require them being able to see a list of all the clients, and that seems undesirable. Therefore this estimate is only to allow Super Admin Consultants to add/remove clients to/from Client Admins and Corporate Clients.
34	Manage own user info (username/email, password, etc.)	3
35	User Impersonation for super admins		Potential Phase 2 item, not part of this estimate
36	Can click on a user and see their info	1
37
38	Tabular Statistics Page
39	Stats available by Client, Client Admin, and Corporate Client: Number of proposals Outstanding, Number of proposals Closed, Number of proposals Lost, Value of proposals Closed, Value of Proposals Lost, Net Promoter Score (average of 1-10 grade)	5	To see net promoter score for individual proposals, go to the Pipeline Dashboard
40	Filter by time. For example, # of proposals closed in the last 7 days, 30 days, quarter, YTD, custom date range	3
41
42	Mobile Responsiveness on Site	8
43
44	Email Notifications
45	Mandrill Subscription (~1,200 emails monthly)		$20/month
46	Mandrill integration and notify users when their requested proposal has been created	4
47
48
49	Total Task-Related Hours	114.25
50	Project Management (25% of all task-related hours)	28.5625
51	Testing & Debugging (20% of all task-related hours)	22.85
52	Total Labor Hours	165.6625	assuming use of pre-built theme, so no UI design hours included.
53	Total Labor Costs ($150/hour)	$24,849.38
54	Plus 20%	$29,819.25
55	Minus 20%	$19,879.50
56	Other Costs (Mandrill)	$20/month
57	Hosting on Digital Ocean	$25/month
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100