BeeHive Hedge Calculator

	B	C	D	E	F	G
1
2
3	BeeHive Hedge Calculator
4	BeeHive Hedge Calculator
5	Enter the sum of your deposit, APIS :			3350000	You need to have, APIS	8375000
6
7	Your final balance		25460000	Your profit		17085000
8	Your final balance		25460000	Your profit		17085000
9
10	A week	Profitability	Deposit/Reinvest	You get after week	Your profit after week	Balance of wallet
11	1	50%	3350000	1675000	-1675000	6700000
12	2	60%	3350000	2010000	-1340000	5360000
13	3	70%	3350000	2345000	-1005000	4355000
14	4	80%	3350000	2680000	-670000	3685000
15	5	90%	3350000	3015000	-335000	3350000
16	6	100%	3350000	3350000	-0,0000000004656612873	3350000
17	7	110%	3350000	3685000	335000	3685000
18	8	120%	3350000	4020000	670000	4355000
19	9	130%	3350000	4355000	1005000	5360000
20	10	140%	3350000	4690000	1340000	6700000
21	11	150%	3350000	5025000	1675000	8375000
22	12	160%	3350000	5360000	2010000	10385000
23	13	170%	3350000	5695000	2345000	12730000
24	14	180%	3350000	6030000	2680000	15410000
25	15	190%	3350000	6365000	3015000	18425000
26	16	200%	3350000	6700000	3350000	21775000
27	17	210%	3350000	7035000	3685000	25460000
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100