ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
School NameDCPS Code FY22 Submitted Budget NO ESSER FY23 cost to maintain FY23 allocation FY23 Allo over/ under FY22 sub'd budgetFY23 Allo over/ under maintenance FY22 proj'd enrollment FY23 proj'd enrollment FY23 proj'd enroll over/ under FY22 proj'd
2
Aiton ES202 $ 4,389,572 $ 4,444,704 $ 4,382,133 ($7,439)($62,571)226 204 (22)
3
Amidon-Bowen ES203 $ 5,263,837 $ 5,344,199 $ 5,892,797 $628,960 $548,598 335 360 25
4
Anacostia HS450 $ 8,664,788 $ 8,807,517 $ 8,775,224 $110,436 ($32,293)357 341 (16)
5
Ballou HS452 $ 12,131,672 $ 12,364,030 $ 14,055,664 $1,923,992 $1,691,634 698 672 (26)
6
Ballou STAY462 $ 5,607,374 $ 5,715,923 $ 6,864,600 $1,257,226 $1,148,677 469 441 (28)
7
Bancroft ES204 $ 10,049,953 $ 10,209,967 $ 10,891,325 $841,372 $681,358 662 711 49
8
Bard DC HS1058 $ 4,968,410 $ 5,036,364 $ 7,099,865 $2,131,455 $2,063,501 385 500 115
9
Barnard ES205 $ 9,994,500 $ 10,133,560 $ 10,093,943 $99,443 ($39,617)640 601 (39)
10
Beers ES206 $ 7,156,639 $ 7,263,528 $ 7,248,836 $92,197 ($14,692)456 367 (89)
11
Benjamin Banneker HS402 $ 6,092,840 $ 6,167,083 $ 6,649,891 $557,051 $482,808 572 564 (8)
12
Boone ES291 $ 6,422,173 $ 6,517,127 $ 6,728,293 $306,120 $211,166 434 437 3
13
Brent ES212 $ 5,244,126 $ 5,298,422 $ 5,516,000 $271,874 $217,578 446 428 (18)
14
Brightwood ES213 $ 11,549,368 $ 11,731,431 $ 11,839,084 $289,716 $107,653 568 596 28
15
Brookland MS347 $ 5,967,034 $ 6,042,786 $ 6,023,760 $56,726 ($19,026)359 329 (30)
16
Browne EC404 $ 7,767,695 $ 7,864,054 $ 7,992,526 $224,831 $128,472 436 413 (23)
17
Bruce-Monroe ES @ Park View
296 $ 7,908,705 $ 8,038,213 $ 7,908,705 ($0)($129,508)485 421 (64)
18
Bunker Hill ES219 $ 4,465,288 $ 4,521,195 $ 4,546,678 $81,390 $25,483 231 210 (21)
19
Burroughs ES220 $ 5,113,398 $ 5,195,325 $ 5,057,113 ($56,285)($138,212)279 233 (46)
20
Burrville ES221 $ 4,634,845 $ 4,689,310 $ 4,643,875 $9,030 ($45,435)305 257 (48)
21
C.W. Harris ES247 $ 4,570,218 $ 4,638,420 $ 5,077,738 $507,520 $439,318 232 238 6
22
Capitol Hill Montessori School
360 $ 5,590,416 $ 5,659,866 $ 5,659,997 $69,581 $131 355 396 41
23
Cardozo EC454 $ 15,085,632 $ 15,358,817 $ 16,049,588 $963,956 $690,771 640 652 12
24
Cleveland ES224 $ 5,271,298 $ 5,332,023 $ 5,554,261 $282,963 $222,238 300 277 (23)
25
Columbia Heights EC (CHEC)
442 $ 20,878,024 $ 21,137,143 $ 26,208,193 $5,330,169 $5,071,050 1500 1,562 62
26
Coolidge HS455 $ 11,953,869 $ 12,504,908 $ 15,552,148 $3,598,279 $3,047,240 696 812 116
27
Deal MS405 $ 15,829,625 $ 16,026,613 $ 16,581,730 $752,105 $555,117 1466 1,405 (61)
28
Dorothy Height ES349 $ 8,469,000 $ 8,598,768 $ 8,531,617 $62,617 ($67,151)452 435 (17)
29
Drew ES231 $ 4,216,849 $ 4,282,172 $ 4,207,695 ($9,154)($74,477)223 192 (31)
30
Dunbar HS467 $ 11,093,157 $ 11,293,575 $ 14,369,127 $3,275,970 $3,075,552 662 829 167
31
Eastern HS457 $ 12,207,059 $ 12,382,631 $ 14,809,841 $2,602,782 $2,427,210 770 768 (2)
32
Eaton ES232 $ 5,320,386 $ 5,377,889 $ 5,550,348 $229,962 $172,459 444 419 (25)
33
Eliot-Hine MS407 $ 5,258,809 $ 5,333,227 $ 5,773,034 $514,225 $439,807 278 321 43
34
Ellington School of the Arts
471 $ 9,820,538 $ 9,862,122 $ 9,877,993 $57,455 $15,871 611 581 (30)
35
Excel Academy318 $ 7,238,036 $ 7,346,197 $ 8,153,918 $915,882 $807,721 456 498 42
36
Garfield ES238 $ 4,580,037 $ 4,660,291 $ 4,945,033 $364,996 $284,742 239 251 12
37
Garrison ES239 $ 5,840,510 $ 5,936,678 $ 6,152,722 $312,212 $216,044 336 354 18
38
H.D. Cooke ES227 $ 7,257,674 $ 7,367,451 $ 7,625,374 $367,700 $257,923 410 366 (44)
39
Hardy MS246 $ 6,575,731 $ 6,643,927 $ 6,792,772 $217,041 $148,845 525 556 31
40
Hart MS413 $ 7,245,267 $ 7,365,284 $ 7,301,226 $55,959 ($64,058)475 431 (44)
41
Hearst ES258 $ 5,234,282 $ 5,314,992 $ 5,356,302 $122,020 $41,310 354 354 0
42
Hendley ES249 $ 5,765,084 $ 5,859,160 $ 5,820,564 $55,480 ($38,596)310 290 (20)
43
Houston ES251 $ 5,362,255 $ 5,455,417 $ 5,908,892 $546,637 $453,475 282 280 (2)
44
Hyde-Addison ES252 $ 5,061,675 $ 5,118,886 $ 5,227,176 $165,501 $108,290 404 379 (25)
45
Ida B. Wells MS1071 $ 8,125,008 $ 8,247,742 $ 9,172,992 $1,047,984 $925,250 551 550 (1)
46
J.O. Wilson ES339 $ 7,207,961 $ 7,319,135 $ 7,297,292 $89,331 ($21,843)439 431 (8)
47
Janney ES254 $ 7,840,677 $ 7,945,286 $ 8,131,415 $290,738 $186,129 718 678 (40)
48
Jefferson Middle School Academy
433 $ 5,926,378 $ 6,011,254 $ 6,236,921 $310,543 $225,667 389 389 0
49
John Lewis ES336 $ 5,790,229 $ 5,881,280 $ 6,505,813 $715,584 $624,533 366 346 (20)
50
Johnson, John Hayden MS
416 $ 6,116,515 $ 6,194,125 $ 6,190,446 $73,931 ($3,679)371 332 (39)
51
Kelly Miller MS421 $ 7,464,950 $ 7,564,119 $ 7,464,950 ($0)($99,169)450 375 (75)
52
Ketcham ES257 $ 5,102,789 $ 5,181,882 $ 5,186,724 $83,935 $4,842 336 292 (44)
53
Key ES272 $ 4,435,312 $ 4,493,696 $ 4,555,275 $119,963 $61,579 360 350 (10)
54
Kimball ES259 $ 5,575,478 $ 5,644,732 $ 6,343,088 $767,610 $698,356 398 427 29
55
King, M.L. ES344 $ 5,231,288 $ 5,300,489 $ 5,332,589 $101,301 $32,100 270 218 (52)
56
Kramer MS417 $ 5,341,412 $ 5,412,035 $ 5,645,449 $304,037 $233,414 246 289 43
57
Lafayette ES261 $ 10,542,062 $ 10,692,623 $ 11,058,073 $516,011 $365,450 942 884 (58)
58
Langdon ES262 $ 5,662,575 $ 5,742,231 $ 5,779,742 $117,167 $37,511 358 354 (4)
59
Langley ES370 $ 6,075,078 $ 6,156,656 $ 6,333,670 $258,592 $177,014 317 312 (5)
60
LaSalle-Backus ES264 $ 6,775,821 $ 6,881,442 $ 6,775,820 ($1)($105,622)252 267 15
61
Leckie EC266 $ 7,272,316 $ 7,398,841 $ 7,300,147 $27,831 ($98,694)487 421 (66)
62
Ludlow-Taylor ES271 $ 6,236,094 $ 6,330,937 $ 6,384,413 $148,319 $53,476 449 451 2
63
Luke Moore Alternative HS
884 $ 4,672,684 $ 4,750,094 $ 4,848,323 $175,639 $98,229 204 189 (15)
64
MacFarland MS420 $ 10,113,013 $ 10,241,164 $ 10,254,815 $141,802 $13,651 641 587 (54)
65
Malcolm X ES @ Green308 $ 4,503,326 $ 4,557,682 $ 4,701,030 $197,704 $143,348 233 199 (34)
66
Mann ES273 $ 4,907,543 $ 4,973,098 $ 5,044,435 $136,892 $71,337 402 367 (35)
67
Marie Reed ES284 $ 8,414,301 $ 8,555,443 $ 8,655,094 $240,793 $99,651 457 439 (18)
68
Maury ES274 $ 5,768,533 $ 5,835,794 $ 5,988,891 $220,358 $153,097 509 547 38
69
McKinley MS435 $ 5,042,969 $ 5,122,051 $ 5,042,969 $0 ($79,082)300 281 (19)
70
McKinley Technology HS458 $ 9,057,875 $ 9,203,882 $ 9,974,100 $916,225 $770,218 696 702 6
71
Military Road Early Learning Center
1165 $ 2,366,774 $ 2,401,656 $ 2,783,826 $417,052 $382,170 73 66 (7)
72
Miner ES280 $ 7,113,178 $ 7,245,240 $ 7,277,541 $164,363 $32,301 418 395 (23)
73
Moten ES285 $ 4,897,159 $ 4,970,560 $ 4,802,141 ($95,018)($168,419)238 211 (27)
74
Murch ES287 $ 7,217,540 $ 7,301,817 $ 7,465,609 $248,069 $163,792 614 622 8
75
Nalle ES288 $ 5,086,770 $ 5,158,143 $ 5,668,220 $581,450 $510,077 326 309 (17)
76
Noyes ES290 $ 4,537,527 $ 4,610,929 $ 5,244,783 $707,256 $633,854 224 264 40
77
Oyster-Adams Bilingual School
292 $ 10,760,436 $ 10,929,084 $ 11,197,453 $437,017 $268,369 761 755 (6)
78
Patterson ES294 $ 6,274,747 $ 6,379,262 $ 6,373,941 $99,194 ($5,321)314 271 (43)
79
Payne ES295 $ 5,464,075 $ 5,551,001 $ 5,645,707 $181,632 $94,706 324 308 (16)
80
Peabody ES301 $ 3,089,563 $ 3,145,112 $ 3,193,212 $103,649 $48,100 219 210 (9)
81
Phelps Architecture, Construction and Engineering HS
478 $ 5,464,924 $ 5,544,813 $ 6,446,317 $981,393 $901,504 306 352 46
82
Plummer ES299 $ 5,070,299 $ 5,132,219 $ 5,150,961 $80,662 $18,742 239 221 (18)
83
Powell ES300 $ 8,924,157 $ 9,039,200 $ 9,062,494 $138,337 $23,294 514 501 (13)
84
Randle Highlands ES316 $ 4,877,205 $ 4,949,996 $ 5,325,026 $447,821 $375,030 331 304 (27)
85
Raymond ES302 $ 8,421,488 $ 8,545,300 $ 8,496,277 $74,789 ($49,023)473 394 (79)
86
River Terrace EC304 $ 6,087,210 $ 6,213,942 $ 6,329,150 $241,940 $115,208 132 106 (26)
87
Ron Brown College Preparatory High School
436 $ 6,371,995 $ 6,424,408 $ 6,457,610 $85,615 $33,202 216 200 (16)
88
Roosevelt HS459 $ 13,996,119 $ 14,228,294 $ 16,940,314 $2,944,195 $2,712,020 790 868 78
89
Roosevelt STAY456 $ 7,661,646 $ 7,796,267 $ 10,123,200 $2,461,554 $2,326,933 695 590 (105)
90
Ross ES305 $ 3,225,893 $ 3,268,428 $ 3,265,813 $39,920 ($2,615)181 171 (10)
91
Savoy ES307 $ 4,698,112 $ 4,777,480 $ 5,238,704 $540,592 $461,224 259 265 6
92
School Without Walls @ Francis-Stevens
409 $ 8,536,949 $ 8,651,948 $ 8,722,262 $185,313 $70,314 600 516 (84)
93
School Without Walls HS466 $ 6,293,076 $ 6,362,514 $ 6,549,194 $256,118 $186,680 600 600 0
94
School-Within-School @ Goding
175 $ 5,316,996 $ 5,386,859 $ 5,442,000 $125,004 $55,141 311 318 7
95
Seaton ES309 $ 6,870,616 $ 6,970,709 $ 7,051,252 $180,636 $80,543 364 345 (19)
96
Shepherd ES313 $ 4,696,089 $ 4,767,990 $ 4,794,222 $98,133 $26,232 366 359 (7)
97
Simon ES315 $ 4,510,669 $ 4,580,283 $ 4,726,711 $216,042 $146,428 236 229 (7)
98
Smothers ES322 $ 4,938,748 $ 5,000,575 $ 4,906,542 ($32,206)($94,033)234 210 (24)
99
Sousa MS427 $ 5,405,877 $ 5,474,100 $ 5,519,672 $113,795 $45,572 276 224 (52)
100
Stanton ES319 $ 6,564,161 $ 6,671,344 $ 6,622,217 $58,056 ($49,127)390 317 (73)