DDM Template to Share
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

View only
 
ABCDEFGHIJKLMNOPQRSTUVWXYZAA
1
2
3
4
5
6
7
8
9
Dividend Discount Model Spreadsheet
10
This file is shared to all Dividend Monk's readers.
11
Dividend Toolkit
Please copy this spreasheet in another Google or Excel spreadsheet.
12
13
14
Input Descriptions for 9-Cell MatrixINPUTSCalculated Intrinsic Value OUTPUT 9-Cell Matrix
15
Enter Recent Annual Per-Share Dividend Payment:$1.84Discount Rate (Horizontal)
16
Enter Expected Dividend Growth Rate:8%Dividend Growth Rate9.00%10.00%11.00%
17
Enter Discount Rate:10.00%9.49%-$411.15$395.02$133.42
18
8.49%$391.41$132.20$79.53
19
7.49%$130.98$78.80$56.35
20
21
22
*Psst! If you want the full version including a two levels dividend growth rate and a Discounted Cash Flow spreadsheet, you can check out The Dividend Monk's Toolkit
23
24
The Dividend Toolkit: How to Efficiently Analyze Dividend Stocks
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Loading...