ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
FOOD SERVICE STATEMENT
2
AUGUST.2022
3
4
I. RECEIPTS
5
A. Funds Available Year To Date
6
1. Opening Cash Balance
103,086.54
7
2. Federal Reimbursement
-
8
3. Children's Payments
8,141.08
9
4. Adult Payments
327.00
10
5. Other Cash Income
11
AlaCarte 767.40
12
Annual State Reimbursement
13
Contract Meals
3,381.91
14
Interest On Investment
9.29
15
Other Food Service Revenue
16
USDA Commodities
-
17
No Kid Hungry Grant
18
FFVProgram -
19
District Funds -
20
Total 115,713.22
21
22
II. DISBURSEMENTS
23
A. Expenditures Year To Date
24
1. Food -
25
2. Labor 3,667.39
26
3. Other 1,074.10
27
Total 4,741.49
28
29
30
31
Closing Cash Balance
(08/31/22)
TOTAL 110,971.73
32
33
III. FUNDS DUE PROGRAM
34
A. Claim (08/31/22) 41,973.41
35
B. Contract Meals/Other
2,341.35
36
Total 44,314.76
37
38
IV. TOTAL UNPAID BILLS
(08/31/22)
39
A. Food (49,477.44)
40
B. Labor (37,100.85)
41
C. Other (7,821.46)
42
Total (94,399.75)
43
44
NET INCREASE (OR DECREASE) ACCRUALS
Total (50,084.99)
45
46
NET GAIN (OR LOSS) BEFORE INVENTORY ADJUSTMENT
Total 60,886.74
47
48
V. INVENTORY ADJUSTMENT
49
A. Ending Inventory
(08/31/22)
31,016.24
50
B. Less Beginning Inventory
(6/30/22)
(23,999.24)
51
C. Ending Commodity Inventory
(08/31/22)
2,606.59
52
D. Net increase/Decrease
(08/31/22)
9,623.59
53
54
ON HAND FOOD INVENTORY
9,623.59
55
56
VI. CLOSING BALANCE (ACCURAL METHOD)
TOTAL 70,510.33
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100